E 
2.72
+0.74%
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€111.4m
FY2016FY2025
Net income
−€25.3m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€87.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €111.4m | €115.2m | €121.1m | €134.2m | €80.7m | €74.0m | €111.0m | €107.0m | €103.5m | €92.5m |
| Gross profit | €106.1m | €109.5m | €115.8m | €129.1m | €77.8m | €70.8m | €104.1m | €99.8m | €97.0m | €85.7m |
| Operating income | €7.9m | €14.6m | €23.9m | €43.4m | €20.3m | −€8.0m | €19.1m | €16.8m | €21.1m | €10.4m |
| Net income | −€25.3m | −€12.1m | €5.7m | €32.8m | €19.1m | −€12.9m | €14.5m | €13.8m | €10.7m | €6.6m |
| Diluted earnings per share | -2.12 | -1.01 | 0.47 | 2.75 | 1.60 | -1.08 | 1.21 | 1.15 | 0.89 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €299.5m | €326.3m | €344.6m | €174.6m | €133.0m | €127.7m | €170.6m | €163.9m | €150.0m | €161.2m |
| Cash and short-term investments | — | — | — | €112.8m | €68.7m | €58.7m | €83.0m | €53.5m | €25.0m | €13.6m |
| Total liabilities | €205.9m | €204.7m | €212.2m | €40.0m | €38.6m | €43.1m | €67.0m | €68.0m | €63.5m | €83.4m |
| Debt | — | — | — | €593,127 | €9.3m | €7.1m | €830,107 | — | €6.0m | €30.4m |
| Shareholders' equity | €87.5m | €113.0m | €127.1m | €121.4m | €88.3m | €76.8m | €97.1m | €92.4m | €83.3m | €76.6m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | €32.8m | €18.1m | −€23.2m | €38.7m | €45.2m | €48.8m | €37.2m |
| Capital spending | −€21.1m | −€26.6m | −€44.3m | −€112,570 | −€102,272 | −€955,576 | −€2.0m | −€3.7m | −€7.0m | −€3.8m |
| Free cash flow | — | — | — | €32.7m | €18.0m | −€24.1m | €36.7m | €41.5m | €41.8m | €33.4m |
| Dividends paid | — | — | — | — | −€9.7m | −€6.1m | −€6.6m | −€6.7m | −€4.6m | −€2.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €53.6m | €62.6m | €52.6m | €61.2m | €36.7m | €37.3m | €28.0m | €29.8m |
| Gross profit | €51.8m | €61.6m | €51.6m | €60.2m | €36.3m | €36.8m | €24.8m | €29.1m |
| Operating income | €2.8m | €10.5m | €1.2m | €10.3m | −€13.5m | −€704,000 | €2.7m | €6.9m |
| Net income | −€4.8m | −€5.5m | −€6.6m | −€1.3m | −€16.0m | −€4.3m | −€1.6m | €6.8m |
| Diluted earnings per share | -0.40 | -0.46 | -0.55 | -0.11 | -1.34 | -0.36 | -0.13 | 0.57 |
| Cash from operations | €7.0m | €23.0m | €4.0m | €21.0m | −€1.0m | −€21.0m | — | — |
| Capital spending | −€18.0m | −€4.0m | −€21.0m | −€2.0m | — | — | — | — |
| Free cash flow | −€11.0m | €19.0m | −€17.0m | €19.0m | — | — | — | — |
| Total assets | €302.3m | €326.3m | €319.8m | €344.6m | €127.7m | €141.5m | €170.6m | €163.6m |
| Cash and short-term investments | — | — | — | — | €58.7m | €62.4m | €83.0m | €68.7m |
| Debt | — | — | — | — | €6.9m | €5.0m | €392,077 | — |
| Shareholders' equity | €108.2m | €113.0m | €118.5m | €127.1m | €76.8m | €92.8m | €97.1m | €99.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.0% | 8.5% | 2.5% |
| Operating income | -43.4% | — | -1.2% |
| Net income | — | 14.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 95.2% | 95.6% | 95.7% | 94.6% |
| Operating margin | 9.9% | 18.6% | 16.0% | 15.7% |
| Net margin | -16.5% | 0.2% | 1.2% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -4.4 | 15.0 | 2.2 | 3.5 | -4.6 | 7.3 | 8.3 | 11.5 | 16.8 |
| Price to sales | 0.3 | 0.5 | 0.7 | 0.5 | 0.8 | 0.8 | 1.0 | 1.1 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jun 2024.
| FY2024 | FY2019 | FY2018 | FY2007 | FY2005 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.168 | 0.419 | 0.385 | 0.22 | 0.18 | 0.45 | 0.065 | 0.50 |
- 2.181-for-1 split · 7 Aug 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.