E 
9.06
+5.10%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$411.0m
FY2016FY2025
Net income
$379,708
FY2016FY2025
Free cash flow
−$2.2m
FY2016FY2025
Shareholders' equity
$59.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $411.0m | $351.9m | $304.1m | $197.6m | $122.5m | $119.2m | $174.5m | $135.5m | $140.5m | $155.5m |
| Gross profit | $38.8m | $50.0m | $36.8m | $22.4m | $12.9m | $13.5m | $12.7m | $11.6m | $7.8m | $14.2m |
| Operating income | $4.1m | $22.0m | $13.0m | $132,975 | −$668,472 | $3.7m | $3.8m | $3.9m | $382,147 | $6.9m |
| Net income | $379,708 | $25.1m | $7.4m | $3.8m | −$887,518 | $2.4m | $2.0m | $2.5m | −$387,756 | $3.2m |
| Diluted earnings per share | 0.02 | 1.51 | 0.45 | 0.23 | -0.05 | 0.18 | 0.14 | 0.14 | -0.02 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $215.2m | $158.2m | $142.5m | $112.6m | $70.2m | $58.2m | $55.9m | $54.7m | $57.3m | $56.4m |
| Cash and short-term investments | $12.2m | $12.9m | $16.4m | $7.4m | $8.2m | $11.2m | $4.6m | $1.1m | $1.7m | $3.8m |
| Total liabilities | $156.0m | $99.6m | $107.9m | $74.3m | $45.5m | $32.3m | $31.3m | $31.4m | $36.2m | $33.9m |
| Debt | $72.2m | $33.9m | $44.8m | $40.7m | $27.4m | $15.8m | $19.5m | $15.8m | $23.7m | $16.5m |
| Shareholders' equity | $59.2m | $58.7m | $34.6m | $38.3m | $24.7m | $25.8m | $24.7m | $23.3m | $21.1m | $22.5m |
| Shares outstanding | 17m | 17m | 17m | 17m | 16m | 14m | 14m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.1m | $18.7m | $21.1m | $8.3m | $798,939 | $15.0m | $4.3m | $9.1m | $1.2m | $6.8m |
| Capital spending | −$6.4m | −$8.8m | −$10.8m | −$5.3m | −$6.0m | −$3.5m | −$3.4m | −$1.9m | −$2.8m | −$3.4m |
| Free cash flow | −$2.2m | $9.9m | $10.2m | $3.0m | −$5.2m | $11.5m | $961,885 | $7.2m | −$1.6m | $3.4m |
| Dividends paid | −$1.5m | −$994,031 | −$833,360 | −$833,360 | −$309,000 | −$1.0m | −$309,000 | −$309,000 | −$1.0m | −$695,367 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $130.0m | $93.2m | $114.1m | $130.1m | $103.6m | $76.7m | $100.6m | $104.7m |
| Gross profit | $14.3m | $10.2m | $14.0m | $16.5m | $12.0m | $77,860 | $10.3m | $17.6m |
| Operating income | $4.6m | $1.0m | $4.9m | $7.5m | $3.2m | −$8.1m | $1.6m | $8.8m |
| Net income | $3.3m | $215,548 | $2.7m | $4.2m | $2.1m | −$6.8m | $853,733 | $6.7m |
| Diluted earnings per share | 0.18 | 0.01 | 0.16 | 0.25 | 0.12 | -0.41 | 0.05 | 0.40 |
| Cash from operations | −$2.0m | $3.0m | $18.0m | −$9.0m | $3.0m | $1.0m | $8.0m | — |
| Capital spending | −$8.0m | −$3.0m | −$2.0m | −$2.0m | −$4.0m | −$2.0m | −$2.0m | −$2.0m |
| Free cash flow | −$10.0m | $0 | $16.0m | −$11.0m | −$1.0m | −$1.0m | $6.0m | — |
| Total assets | $219.5m | $198.0m | $201.0m | $215.2m | $189.1m | $170.2m | $192.1m | $158.2m |
| Cash and short-term investments | $14.7m | $10.1m | $16.7m | $12.2m | $15.3m | $9.9m | $20.3m | $12.9m |
| Debt | $20.9m | $36.4m | $63.0m | $73.3m | $60.2m | $51.8m | $60.7m | $34.8m |
| Shareholders' equity | $84.1m | $81.5m | $60.6m | $59.2m | $54.5m | $53.8m | $61.0m | $58.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.7% | 28.1% | 13.4% |
| Operating income | 212.9% | 2.1% | -0.5% |
| Net income | -53.4% | -31.0% | -15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 11.7% | 11.6% | 10.4% |
| Operating margin | 3.4% | 3.1% | 2.8% | 2.8% |
| Net margin | 3.3% | 2.9% | 2.5% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 360.3 | 8.4 | 13.4 | 11.4 | -60.4 | 5.7 | 5.4 | 8.3 | -38.7 | 4.8 |
| Price to sales | 0.3 | 0.6 | 0.3 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -50% | 199% | 102% | -14% | 170% | 39% | -31% | 35% | 1% | 6% |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.12 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.