E 
0.19
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$12.7m
FY2017FY2026
Net income
$4.0m
FY2017FY2026
Free cash flow
−$407,025
FY2017FY2026
Shareholders' equity
$5.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.7m | $12.0m | $12.0m | $12.2m | $10.7m | $10.5m | $9.4m | $9.6m | $11.4m | $11.2m |
| Research and development | $501,488 | $753,130 | $688,189 | $818,769 | $990,982 | $890,482 | $1.1m | $739,765 | $500,334 | $1.1m |
| Operating income | $45,235 | $133,217 | −$104,476 | $478,543 | −$470,063 | −$33,697 | −$794,657 | −$252,955 | $204,720 | −$626,893 |
| Net income | $4.0m | $105,525 | −$125,261 | $456,826 | $18,081 | −$52,023 | −$650,280 | −$250,016 | $583,675 | −$726,895 |
| Diluted earnings per share | 0.54 | 0.01 | -0.02 | 0.06 | 0.00 | -0.01 | -0.09 | -0.03 | 0.08 | -0.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $9.1m | $5.0m | $4.8m | $5.3m | $5.2m | $5.7m | $5.7m | $5.1m | $5.4m | $5.0m |
| Cash and short-term investments | — | — | — | — | — | — | $825,958 | $409,743 | $874,002 | $544,118 |
| Total liabilities | $3.2m | $3.1m | $2.9m | $3.4m | $3.7m | $4.2m | $4.2m | $3.0m | $3.0m | $3.8m |
| Debt | $135,376 | $224,689 | $271,333 | $305,946 | $153,428 | $154,977 | $437,776 | $219,872 | $186,190 | $250,000 |
| Shareholders' equity | $5.9m | $1.9m | $1.8m | $1.9m | $1.5m | $1.5m | $1.5m | $2.2m | $2.4m | $1.2m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$402,604 | $380,725 | −$602,771 | $325,146 | −$1.0m | $838,705 | −$168,495 | −$472,689 | $106,736 | −$505,996 |
| Capital spending | −$4,421 | −$3,880 | −$40,285 | −$6,687 | −$6,687 | −$9,390 | −$59,751 | −$22,117 | −$29,352 | −$8,000 |
| Free cash flow | −$407,025 | $376,845 | −$643,056 | $318,459 | −$1.1m | $829,315 | −$228,246 | −$494,806 | $77,384 | −$513,996 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.9m | $2.6m | $3.6m | $2.7m | $2.6m | $3.5m | $3.2m | $2.8m |
| Operating income | $568,511 | −$419,263 | $98,738 | −$202,751 | −$371,769 | $276,037 | $255,904 | −$26,955 |
| Net income | $1.8m | $2.4m | $97,677 | −$239,852 | −$379,751 | $271,472 | $246,021 | −$32,217 |
| Diluted earnings per share | 0.24 | 0.32 | 0.01 | -0.03 | -0.05 | 0.04 | 0.03 | -0.00 |
| Total assets | $9.1m | $7.5m | $5.0m | $4.6m | $5.0m | $5.2m | $4.5m | $4.7m |
| Debt | $135,376 | $136,298 | $137,210 | $216,607 | $224,689 | $232,211 | $244,466 | $254,487 |
| Shareholders' equity | $5.9m | $4.1m | $1.8m | $1.7m | $1.9m | $2.3m | $2.0m | $1.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 4.0% | 1.0% |
| Operating income | -54.4% | — | — |
| Net income | 106.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.7% | 1.1% | 0.1% | -2.1% |
| Net margin | 16.6% | 9.1% | 6.3% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.3 | 11.8 | -4.1 | 2.3 | 8.2 | -3.3 | -0.3 | -0.4 | 0.0 | -0.1 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 101% | -40% | 448% | -8% | 0% | 86% | 196% | -11% | 300% | -90% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 24 Nov 1997
- 4-to-1 reverse split · 8 Nov 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.