Sinergi Inti Plastindo Tbk PT ESIP.JK · IDR

Materials · IDX · 🇮🇩 Indonesia

Compare

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 57.97bn

FY2016FY2025

Net income

IDR 1.44bn

FY2016FY2025

Free cash flow

IDR 3.77bn

FY2016FY2025

Shareholders' equity

IDR 98.10bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 57.97bn	IDR 61.15bn	IDR 62.08bn	IDR 65.15bn	IDR 53.93bn	IDR 47.41bn	IDR 53.53bn	IDR 48.20bn	IDR 32.67bn	IDR 35.13bn
Gross profit	IDR 4.65bn	IDR 4.02bn	IDR 3.75bn	IDR 5.55bn	IDR 6.97bn	IDR 7.35bn	IDR 6.46bn	IDR 5.95bn	IDR 3.57bn	IDR 4.37bn
Operating income	IDR 1.40bn	IDR 1.13bn	IDR 1.20bn	IDR 2.52bn	IDR 3.90bn	IDR 4.62bn	IDR 3.92bn	IDR 4.49bn	IDR 2.48bn	IDR 3.19bn
Net income	IDR 1.44bn	IDR 879.6m	IDR 877.5m	IDR 916.7m	IDR 611.4m	IDR 1.74bn	IDR 1.19bn	IDR 1.25bn	IDR 275.9m	IDR 287.4m
Diluted earnings per share	1.30	0.79	0.79	0.83	0.79	2.72	22.83	1.13	0.25	0.26

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 101.08bn	IDR 101.58bn	IDR 100.61bn	IDR 98.50bn	IDR 84.58bn	IDR 77.92bn	IDR 75.61bn	IDR 40.66bn	IDR 34.93bn	IDR 28.80bn
Cash and short-term investments	IDR 5.58bn	IDR 4.09bn	IDR 3.57bn	IDR 2.10bn	IDR 1.37bn	IDR 1.46bn	IDR 1.13bn	IDR 618.2m	IDR 607.7m	IDR 158.7m
Total liabilities	IDR 2.98bn	IDR 4.37bn	IDR 4.30bn	IDR 3.22bn	IDR 31.05bn	IDR 25.19bn	IDR 24.04bn	IDR 25.94bn	IDR 23.54bn	IDR 18.61bn
Debt	IDR 1.27bn	IDR 3.84bn	IDR 1.44bn	IDR 1.61bn	IDR 27.93bn	IDR 23.42bn	IDR 17.71bn	IDR 20.86bn	IDR 19.76bn	IDR 17.09bn
Shareholders' equity	IDR 98.10bn	IDR 97.22bn	IDR 96.32bn	IDR 95.28bn	IDR 53.53bn	IDR 52.74bn	IDR 51.57bn	IDR 14.72bn	IDR 11.40bn	IDR 10.19bn
Shares outstanding	1,110m	1,110m	1,110m	1,110m	773m	640m	52m	1,112m	1,112m	1,112m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 4.37bn	IDR 2.63bn	IDR 3.54bn	IDR 2.25bn	−IDR 914.0m	IDR 1.44bn	IDR 3.89bn	−IDR 806.5m	IDR 1.06bn	−IDR 71.0m
Capital spending	−IDR 598.3m	−IDR 1.02bn	−IDR 1.47bn	−IDR 15.00bn	−IDR 2.49bn	−IDR 2.39bn	−IDR 39.32bn	−IDR 180.2m	−IDR 161.8m	−IDR 4.5m
Free cash flow	IDR 3.77bn	IDR 1.61bn	IDR 2.07bn	−IDR 12.76bn	−IDR 3.41bn	−IDR 958.1m	−IDR 35.44bn	−IDR 986.7m	IDR 903.2m	−IDR 75.5m
Dividends paid	−IDR 555.0m	—	—	—	—	−IDR 595.8m	−IDR 2.00bn	−IDR 2.00bn	−IDR 2.00bn	−IDR 2.00bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 16.85bn	IDR 14.72bn	IDR 14.19bn	IDR 14.07bn	IDR 15.56bn	IDR 14.15bn	IDR 15.59bn	IDR 15.98bn
Gross profit	IDR 878.2m	IDR 2.78bn	IDR 1.18bn	IDR 1.14bn	IDR 1.15bn	IDR 1.23bn	IDR 1.10bn	IDR 935.2m
Operating income	IDR 84.4m	IDR 2.03bn	IDR 242.9m	IDR 292.7m	IDR 619.9m	IDR 773.8m	IDR 231.6m	IDR 249.2m
Net income	IDR 105.9m	IDR 1.72bn	IDR 219.9m	IDR 311.2m	IDR 404.4m	IDR 503.0m	IDR 152.2m	IDR 202.7m
Diluted earnings per share	0.10	1.54	0.20	0.28	0.36	0.45	0.14	0.18
Cash from operations	−IDR 982.0m	−IDR 3.0m	IDR 2.29bn	IDR 939.0m	IDR 274.0m	IDR 871.0m	IDR 2.96bn	IDR 720.0m
Capital spending	−IDR 816.0m	−IDR 277.0m	−IDR 674.0m	−IDR 641.0m	—	−IDR 632.0m	−IDR 293.0m	−IDR 1.03bn
Free cash flow	−IDR 1.80bn	−IDR 280.0m	IDR 1.61bn	IDR 298.0m	—	IDR 239.0m	IDR 2.66bn	−IDR 315.0m
Total assets	IDR 104.28bn	IDR 103.05bn	IDR 101.08bn	IDR 102.20bn	IDR 102.15bn	IDR 102.15bn	IDR 101.58bn	IDR 100.74bn
Cash and short-term investments	IDR 3.23bn	IDR 5.18bn	IDR 5.58bn	IDR 4.33bn	IDR 4.30bn	IDR 4.40bn	IDR 4.09bn	IDR 2.21bn
Debt	IDR 755.7m	IDR 907.0m	IDR 1.27bn	IDR 2.06bn	IDR 2.27bn	IDR 2.61bn	IDR 3.84bn	IDR 1.72bn
Shareholders' equity	IDR 99.93bn	IDR 99.82bn	IDR 98.10bn	IDR 98.43bn	IDR 98.12bn	IDR 97.72bn	IDR 97.22bn	IDR 97.05bn

Financial ratios

Data as of 10 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	8.0%	6.6%	6.0%	8.5%	12.9%	15.5%
Operating margin	2.4%	2.0%	1.9%	3.9%	7.2%	9.8%
Net margin	2.5%	1.4%	1.4%	1.4%	1.1%	3.7%
Return on equity	1.5%	0.9%	0.9%	1.0%	1.1%	3.3%
Return on assets	1.4%	0.9%	0.9%	0.9%	0.7%	2.2%
Free cash flow yield	3.6%	2.6%	3.6%	12.5%	1.6%	4.8%
Revenue growth	-5.2%	-1.5%	-4.7%	20.8%	13.8%	-11.4%
Earnings growth	63.6%	0.2%	-4.3%	49.9%	-64.9%	46.2%
Current ratio	15.51x	13.07x	10.86x	15.49x	1.19x	1.31x
Debt to equity	0.01x	0.03x	0.01x	0.01x	0.49x	0.43x
Equity ratio	97.1%	95.7%	95.7%	96.7%	63.3%	67.7%
Interest coverage	15.02x	8.23x	6.23x	1.93x	1.26x	1.80x
Buybacks as a share of market value	0.0%	0.0%	-0.0%	-43.5%	-20.8%	-1126.2%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-3.8%	4.1%	—
Operating income	-17.8%	-21.3%	—
Net income	16.2%	-3.8%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	7.3%	7.3%	9.3%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Price to earnings	64.0	27.8	63.2	70.2	129.9	31.3	10.9
Price to sales	1.6	0.4	0.9	1.0	1.5	1.1	0.2

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 10 Nov 2025.

	FY2025	FY2020
Paid in the year	0.50	0.771

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Sinergi Inti Plastindo Tbk PT ESIP.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology