E 
4.20
-1.87%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€306.9m
FY2016FY2025
Net income
€1.2m
FY2016FY2025
Free cash flow
−€8.1m
FY2016FY2025
Shareholders' equity
€52.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €306.9m | €424.7m | €363.3m | €268.0m | €239.1m | €144.5m | €58.6m | €48.1m | €47.0m | €36.9m |
| Research and development | — | €465,000 | €2.2m | €465,000 | €694,000 | €152,000 | €48,699 | €69,007 | €26,283 | — |
| Operating income | −€9.9m | −€21.0m | €4.2m | −€4.3m | €9.5m | €700,632 | −€1.9m | −€1.7m | €1.7m | €3.9m |
| Net income | €1.2m | −€30.2m | −€8.9m | −€2.4m | €4.3m | −€61,236 | −€2.2m | −€1.9m | €995,000 | €2.9m |
| Diluted earnings per share | 0.07 | -1.82 | -0.54 | -0.15 | 0.27 | -0.01 | -0.38 | -0.37 | 0.22 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €182.3m | €194.5m | €213.7m | €230.2m | €146.7m | €101.4m | €20.4m | €19.1m | €14.6m | €11.9m |
| Cash and short-term investments | €23.4m | €19.8m | €11.2m | €38.7m | €29.2m | €17.8m | €1.3m | €2.6m | €2.0m | €2.3m |
| Total liabilities | €129.9m | €172.1m | €161.6m | €167.6m | €97.0m | €84.6m | €13.8m | €10.2m | €11.8m | €8.1m |
| Debt | €56.2m | €46.9m | €47.8m | €50.6m | €30.4m | €24.5m | €3.8m | €2.2m | €4.3m | €3.1m |
| Shareholders' equity | €52.4m | €22.5m | €51.9m | €62.2m | €48.6m | €16.1m | €6.9m | €9.0m | €2.8m | €3.8m |
| Shares outstanding | 16m | 17m | 16m | 16m | 16m | 10m | 6m | 5m | 5m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€5.6m | €16.3m | −€15.2m | €4.4m | −€15.6m | −€4.3m | −€2.1m | −€375,739 | €1.6m | €1.0m |
| Capital spending | −€2.5m | −€2.8m | −€2.2m | −€3.3m | −€1.4m | −€942,274 | −€52,412 | −€184,247 | −€118,187 | −€259,194 |
| Free cash flow | −€8.1m | €13.5m | −€17.4m | €1.1m | −€17.0m | −€5.2m | −€2.2m | −€559,986 | €1.4m | €752,806 |
| Dividends paid | — | — | −€1.6m | −€1.6m | — | — | — | — | −€2.0m | −€1.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €73.2m | €61.1m | €79.2m | €81.1m | €76.9m | €69.7m | €114.2m | €111.5m |
| Operating income | −€852,000 | −€577,000 | −€6.6m | €6.0m | €242,000 | €18.9m | −€9.7m | €6.1m |
| Net income | −€2.9m | −€2.7m | −€15.6m | €1.6m | −€2.0m | €17.2m | −€13.9m | €3.2m |
| Diluted earnings per share | -0.21 | -0.19 | -0.96 | 0.10 | -0.12 | 1.06 | -0.84 | 0.19 |
| Cash from operations | €6.0m | −€14.0m | €6.0m | −€7.0m | −€3.0m | −€2.0m | €17.0m | — |
| Total assets | €169.6m | €157.4m | €182.3m | €188.3m | €190.3m | €196.5m | €194.5m | €210.0m |
| Cash and short-term investments | €18.1m | €13.7m | €23.4m | €11.8m | €19.0m | €24.3m | €19.8m | €10.5m |
| Debt | €24.4m | €25.5m | €31.6m | €41.2m | €42.7m | €46.1m | €46.9m | €52.6m |
| Shareholders' equity | €46.3m | €49.3m | €52.4m | €39.0m | €37.7m | €39.7m | €22.5m | €35.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 16.3% | 33.4% |
| Operating income | 31.8% | — | — |
| Net income | — | — | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.2% | -2.3% | -1.2% | -0.9% |
| Net margin | -4.0% | -3.0% | -2.1% | -1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.5 | -1.5 | -8.0 | -37.5 | 25.3 | -1294.1 | -4.7 | -5.6 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.6 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Oct 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.