E 
21.11
+2.48%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$240.2m
FY2016FY2025
Net income
$13.7m
FY2016FY2025
Free cash flow
$28.5m
FY2016FY2025
Shareholders' equity
$173.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $240.2m | $251.5m | $263.6m | $313.8m | $313.6m | $273.6m | $180.5m | $175.8m | $177.3m | $167.7m |
| Gross profit | $62.4m | $62.2m | $61.8m | $73.6m | $77.1m | $74.8m | $42.4m | $45.0m | $44.7m | $44.3m |
| Research and development | $3.2m | $3.2m | $3.1m | $2.7m | $2.0m | $1.5m | $1.6m | $1.5m | $1.6m | $1.5m |
| Operating income | $18.7m | $20.0m | $17.8m | $26.3m | $31.9m | $33.0m | $9.3m | $13.8m | $14.6m | $14.6m |
| Net income | $13.7m | $13.0m | $9.8m | $18.0m | $24.4m | $25.9m | $7.3m | $20.4m | $14.1m | $11.5m |
| Diluted earnings per share | 1.00 | 0.93 | 0.72 | 1.32 | 1.79 | 1.84 | 0.51 | 1.43 | 0.98 | 0.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $222.1m | $226.3m | $253.0m | $298.7m | $251.8m | $220.7m | $148.8m | $149.5m | $156.1m | $150.8m |
| Cash and short-term investments | $11.9m | $4.2m | $16,000 | $4.0m | $4.4m | $3.5m | $5.9m | $2.8m | $1.6m | $1.0m |
| Total liabilities | $48.9m | $57.3m | $88.4m | $140.2m | $105.2m | $81.5m | $22.6m | $21.2m | $44.4m | $49.0m |
| Debt | $18.5m | $25.6m | $50.9m | $94.9m | $59.2m | $30.9m | $756,000 | $413,000 | $23.1m | $25.4m |
| Shareholders' equity | $173.2m | $169.0m | $164.6m | $158.5m | $146.6m | $139.2m | $126.2m | $128.3m | $111.7m | $101.7m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $31.0m | $36.0m | $48.3m | $8.5m | $939,000 | $2.6m | $16.0m | $6.5m | $13.4m | $12.2m |
| Capital spending | −$2.5m | −$2.0m | −$2.1m | −$2.1m | −$9.7m | −$5.5m | −$2.2m | −$2.8m | −$2.7m | −$2.7m |
| Free cash flow | $28.5m | $34.0m | $46.2m | $6.4m | −$8.8m | −$2.8m | $13.9m | $3.7m | $10.6m | $9.5m |
| Dividends paid | −$8.3m | −$8.3m | −$6.2m | −$8.2m | −$7.7m | −$7.5m | −$7.2m | −$7.2m | −$6.6m | −$6.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $57.7m | $55.8m | $62.6m | $67.8m | $54.3m | $55.5m | $63.9m | $67.7m |
| Gross profit | $15.1m | $16.6m | $16.8m | $18.5m | $12.9m | $14.2m | $15.9m | $16.8m |
| Operating income | $11.9m | $5.8m | $5.2m | $7.3m | $2.6m | $3.7m | $4.5m | $8.0m |
| Net income | $9.4m | $4.4m | $3.7m | $5.6m | $1.8m | $2.6m | $2.7m | $5.7m |
| Diluted earnings per share | 0.68 | 0.32 | 0.27 | 0.40 | 0.13 | 0.19 | 0.19 | 0.40 |
| Cash from operations | $8.0m | $6.0m | $14.0m | — | $13.0m | $3.0m | $12.0m | $10.0m |
| Capital spending | — | — | −$1.0m | — | — | — | — | — |
| Free cash flow | — | — | $13.0m | — | — | — | — | — |
| Total assets | $234.5m | $227.6m | $222.1m | $232.5m | $218.3m | $222.1m | $226.3m | $244.9m |
| Cash and short-term investments | $16.4m | $13.1m | $11.9m | $3.5m | $10.4m | $2.2m | $4.2m | $426,000 |
| Debt | $15.5m | $17.3m | $19.0m | $20.7m | $22.5m | $24.2m | $26.0m | $30.6m |
| Shareholders' equity | $182.6m | $175.8m | $173.2m | $172.3m | $168.3m | $168.8m | $169.0m | $170.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.5% | -2.6% | 4.4% |
| Operating income | -10.7% | -10.7% | 3.9% |
| Net income | -8.7% | -12.0% | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 24.3% | 24.9% | 25.1% |
| Operating margin | 7.9% | 7.8% | 8.9% | 8.5% |
| Net margin | 5.4% | 5.1% | 6.3% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 15.4 | 28.1 | 7.7 | 8.8 | 11.5 | 19.4 | 8.0 | 12.6 | 16.6 |
| Price to sales | 0.8 | 0.8 | 1.1 | 0.4 | 0.7 | 1.1 | 0.8 | 0.9 | 1.0 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -10% | -32% | 110% | -34% | -30% | 134% | -19% | -11% | -6% | 7% |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 6 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.61 | 0.60 | 0.60 | 0.60 | 0.60 | 0.56 | 0.53 | 0.50 |
- 2-for-1 split · 26 May 2004
- 3-for-1 split · 1 Apr 2002
- 23-for-20 split · 7 Mar 1994
- 11-for-10 split · 3 Apr 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.