E 
3.00
0.00%
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€29.7m
FY2016FY2025
Net income
€2.2m
FY2016FY2025
Free cash flow
€2.7m
FY2016FY2025
Shareholders' equity
€31.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €29.7m | €27.2m | €35.4m | €34.1m | €28.6m | €17.7m | €18.6m | €18.5m | €15.6m | €12.7m |
| Research and development | — | — | — | €1.2m | — | — | — | — | — | — |
| Operating income | €3.1m | €1.6m | €6.0m | €6.8m | €6.4m | €1.9m | €1.8m | €3.8m | €3.5m | €2.4m |
| Net income | €2.2m | €923,000 | €4.3m | €5.1m | €5.0m | €2.4m | €1.7m | €3.0m | €2.5m | €1.6m |
| Diluted earnings per share | 0.18 | 0.06 | 0.33 | 0.44 | 0.43 | 0.21 | 0.14 | 0.23 | 0.19 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €43.7m | €41.4m | €42.7m | €35.5m | €30.3m | €22.4m | €22.1m | €21.7m | €11.1m | €8.7m |
| Cash and short-term investments | €11.6m | €9.4m | €8.0m | €11.1m | €11.0m | €9.1m | €8.0m | €8.4m | €1.1m | €1.1m |
| Total liabilities | €11.6m | €11.2m | €13.0m | €9.7m | €8.4m | €5.0m | €6.1m | €6.5m | €5.8m | €5.6m |
| Debt | €2.3m | €1.4m | €1.2m | €288,000 | €422,000 | €672,000 | €894,000 | €700,000 | €1.3m | €1.8m |
| Shareholders' equity | €31.9m | €29.9m | €29.5m | €25.7m | €21.9m | €17.4m | €16.0m | €15.2m | €5.3m | €3.1m |
| Shares outstanding | 12m | 14m | 13m | 12m | 12m | 12m | 12m | 13m | 13m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.8m | €4.6m | €1.2m | €2.9m | €4.3m | €3.6m | €2.5m | €2.7m | €2.0m | €1.6m |
| Capital spending | −€2.1m | −€3.1m | −€8.0m | −€1.4m | −€1.5m | −€1.2m | −€1.4m | −€1.9m | −€44,000 | −€932,000 |
| Free cash flow | €2.7m | €1.5m | −€6.8m | €1.5m | €2.7m | €2.3m | €1.0m | €841,000 | €2.0m | €714,000 |
| Dividends paid | — | −€645,000 | −€1.3m | −€1.3m | −€636,000 | −€638,000 | −€650,000 | −€1.0m | −€250,000 | −€250,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €14.6m | €7.6m | €12.9m | €14.0m | €16.4m | €19.3m | €9.7m | €17.4m |
| Operating income | −€848,000 | €694,500 | −€2.0m | €1.3m | €1.5m | €4.6m | €2.3m | €3.2m |
| Net income | €1.5m | €375,000 | €68,000 | €800,000 | €851,000 | €3.5m | €1.7m | €2.3m |
| Diluted earnings per share | 0.12 | 0.03 | 0.00 | 0.06 | 0.06 | 0.27 | 0.13 | 0.20 |
| Cash from operations | €3.0m | €2.0m | €1.0m | €2.0m | — | €1.0m | — | €3.0m |
| Capital spending | — | — | −€1.0m | −€2.0m | −€1.0m | — | — | — |
| Free cash flow | — | — | €0 | €0 | — | — | — | — |
| Total assets | €43.7m | €42.4m | €41.4m | €42.6m | €42.7m | €37.3m | €37.3m | €35.5m |
| Cash and short-term investments | €11.6m | €9.2m | €9.4m | €8.4m | €8.0m | €10.0m | €10.0m | €11.1m |
| Debt | €607,000 | €2.7m | €1.4m | €1.6m | €1.2m | €388,000 | €46,000 | €288,000 |
| Shareholders' equity | €31.9m | €30.4m | €29.9m | €29.7m | €29.5m | €27.8m | €27.8m | €25.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 10.6% | — |
| Operating income | -23.6% | 10.3% | — |
| Net income | -24.4% | -2.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 39.8 | 13.3 | 9.6 | 10.9 | 10.3 | 19.1 | 13.7 |
| Price to sales | 1.3 | 1.4 | 1.6 | 1.4 | 1.9 | 1.4 | 1.7 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.10 | 0.05 | 0.05 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.