E
2.05
+9.04%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−$14.1m
FY2016FY2025
Free cash flow
−$7.1m
FY2016FY2025
Shareholders' equity
$2.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $582,000 | $68,000 | — | — | $5.8m | $19.8m | $23.3m | $21.3m | $22.3m |
| Gross profit | −$263,000 | $486,000 | −$168,000 | −$497,000 | −$459,000 | −$98,000 | $12.0m | $14.9m | $14.2m | $14.2m |
| Research and development | $4.2m | $4.6m | $5.9m | $10.4m | $12.7m | $4.0m | $26,000 | $72,000 | $139,000 | — |
| Operating income | −$9.3m | −$37.8m | −$21.6m | −$33.2m | −$122.4m | −$7.2m | −$1.2m | $464,000 | −$1.4m | −$2.3m |
| Net income | −$14.1m | −$44.5m | −$21.7m | −$24.6m | −$122.5m | $11.9m | −$2.0m | −$259,000 | −$1.1m | −$2.9m |
| Diluted earnings per share | -44.82 | -13.00 | -60.07 | -83.77 | -706.31 | 128.44 | -21.37 | -2.72 | -12.90 | -47.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $5.8m | $5.3m | $49.1m | $22.3m | $31.5m | $12.9m | $15.3m | $14.9m | $16.6m | $17.1m |
| Cash and short-term investments | $1.9m | $1.7m | $7.6m | $11.4m | $17.0m | $1.6m | $3.3m | $2.6m | $3.4m | $5.7m |
| Total liabilities | $3.4m | $3.6m | $46.9m | $10.2m | $6.0m | $5.2m | $10.2m | $7.9m | $11.0m | $13.1m |
| Debt | $490,000 | $684,000 | $41.8m | $4.1m | $2.7m | $2.9m | $6.1m | $3.8m | $5.4m | $8.5m |
| Shareholders' equity | $2.4m | $1.7m | $2.2m | $12.1m | $25.5m | $7.7m | $5.1m | $6.9m | $5.5m | $4.1m |
| Shares outstanding | 0m | 3m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$7.0m | −$15.8m | −$20.4m | −$21.0m | −$23.5m | −$8.1m | $2.7m | $1.4m | $549,000 | $23,000 |
| Capital spending | −$37,000 | −$369,000 | −$19,000 | −$297,000 | −$154,000 | −$39,000 | −$1.1m | −$1.6m | −$1.5m | −$840,000 |
| Free cash flow | −$7.1m | −$16.2m | −$20.4m | −$21.3m | −$23.6m | −$8.1m | $1.7m | −$247,000 | −$903,000 | −$817,000 |
| Dividends paid | — | −$16,000 | −$16,000 | −$16,000 | −$8,000 | −$16,000 | −$16,000 | −$16,000 | −$16,000 | −$16,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | $1,000 | $487,000 |
| Gross profit | — | −$86,000 | −$69,000 | — | −$55,000 | −$69,000 | $1,000 | $547,000 |
| Operating income | −$4.1m | −$3.5m | −$2.1m | −$2.0m | −$3.1m | −$2.7m | −$2.5m | −$24.9m |
| Net income | −$4.0m | −$5.5m | −$1.5m | −$1.2m | −$3.1m | −$8.2m | −$5.8m | −$26.6m |
| Diluted earnings per share | -3.39 | -4.65 | -4.78 | -3.95 | -9.99 | -26.10 | -1.68 | -7.77 |
| Cash from operations | −$4.0m | −$2.0m | −$1.0m | −$1.0m | −$2.0m | −$2.0m | −$3.0m | −$6.0m |
| Total assets | $6.3m | $10.5m | $5.8m | $6.2m | $7.6m | $5.1m | $5.3m | $7.7m |
| Cash and short-term investments | $5.0m | $9.2m | $1.9m | $3.0m | $4.3m | $1.9m | $1.7m | $4.3m |
| Debt | $167,000 | $163,000 | $213,000 | $206,000 | $217,000 | $2.5m | $207,000 | $33.0m |
| Shareholders' equity | $3.2m | $6.9m | $2.4m | $3.6m | $4.4m | −$6.0m | $1.7m | −$45.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -34.5% | 5.2% | 3.5% |
| Net income | -16.9% | — | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -4.7 | -6.3 | -8.1 | -24.7 | 146.2 | -458.4 | -3191.0 | -1453.1 | -793.6 |
| Price to sales | — | 357.7 | — | — | — | 300.1 | 47.4 | 35.4 | 73.6 | 104.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -69% | -82% | -58% | -96% | 18% | 50% | 24% | -49% | -57% | 26% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 4 May 2026
- 15-to-1 reverse split · 12 Jun 2025
- 20-to-1 reverse split · 17 Oct 2022
- 2-to-1 reverse split · 26 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.