E 
0.02
—
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$17.7m
FY2017FY2026
Net income
A$451,000
FY2017FY2026
Free cash flow
A$1.2m
FY2017FY2026
Shareholders' equity
A$8.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$17.7m | A$16.6m | A$15.5m | A$14.5m | A$14.0m | A$13.2m | A$11.3m | A$9.1m | A$8.8m | A$6.2m |
| Operating income | A$545,365 | A$62,505 | −A$2.5m | A$178,386 | −A$263,794 | −A$499,661 | −A$841,690 | −A$864,139 | −A$932,659 | −A$301,560 |
| Net income | A$451,000 | A$24,656 | −A$1.6m | A$97,687 | −A$205,505 | −A$161,878 | −A$1.1m | −A$906,444 | −A$1.1m | A$932 |
| Diluted earnings per share | 0.00 | 0.00 | -0.01 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$14.5m | A$14.0m | A$14.0m | A$16.4m | A$14.8m | A$16.2m | A$14.2m | A$13.4m | A$6.7m | A$7.9m |
| Cash and short-term investments | A$5.0m | A$4.5m | A$4.3m | A$5.4m | A$1.3m | A$1.5m | A$1.4m | A$2.3m | A$378,128 | A$981,698 |
| Total liabilities | A$5.6m | A$5.6m | A$5.6m | A$6.4m | A$4.9m | A$6.1m | A$4.1m | A$2.2m | A$2.2m | A$2.3m |
| Debt | A$3.5m | A$3.5m | A$3.8m | A$2.2m | A$2.9m | A$4.1m | A$2.1m | A$680,845 | A$942,199 | A$1.2m |
| Shareholders' equity | A$8.9m | A$8.4m | A$8.4m | A$10.0m | A$9.9m | A$10.1m | A$10.1m | A$11.2m | A$4.5m | A$5.6m |
| Shares outstanding | 272m | 272m | 294m | 272m | 272m | 272m | 272m | 178m | 178m | 133m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.7m | A$1.4m | A$104,839 | A$150,996 | A$602,992 | A$1.3m | −A$281,856 | −A$1.0m | −A$147,495 | A$174,499 |
| Capital spending | −A$465,686 | −A$483,759 | −A$960,157 | −A$320,539 | −A$329,396 | −A$528,829 | −A$228,612 | −A$4.7m | −A$206,060 | −A$291,172 |
| Free cash flow | A$1.2m | A$903,294 | −A$855,318 | −A$169,543 | A$273,596 | A$796,166 | −A$510,468 | −A$5.7m | −A$353,555 | −A$116,673 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.7m | A$9.0m | A$8.2m | A$8.5m | A$7.6m | A$3.8m | A$7.8m | A$3.9m |
| Operating income | A$278,313 | A$267,052 | A$57,407 | A$5,098 | −A$898,996 | −A$449,498 | −A$640,010 | −A$320,004 |
| Net income | A$213,890 | A$237,111 | A$39,348 | −A$14,692 | −A$841,496 | −A$420,748 | −A$744,346 | −A$372,173 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | A$1.0m | — | A$1.0m | — | A$1.0m | — | −A$1.0m | — |
| Total assets | A$14.5m | A$14.4m | A$14.0m | A$14.0m | A$14.0m | A$14.0m | A$15.6m | A$15.6m |
| Cash and short-term investments | A$5.0m | A$4.4m | A$4.5m | A$3.9m | A$4.3m | A$4.3m | A$3.4m | A$3.4m |
| Debt | A$630,671 | A$3.8m | A$3.5m | A$3.8m | A$3.8m | A$516,958 | A$3.8m | A$492,636 |
| Shareholders' equity | A$8.9m | A$8.7m | A$8.4m | A$8.4m | A$8.4m | A$8.4m | A$9.2m | A$9.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 6.1% | 11.2% |
| Operating income | 45.1% | — | — |
| Net income | 66.5% | — | 28.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.8% | -2.6% | -2.7% | -4.2% |
| Net margin | 1.4% | -1.6% | -1.5% | -3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 105.4 | -1.6 | 16.0 | -11.4 | -23.4 | -5.4 | -5.4 | -3.1 | — |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Sept 2015.
| FY2016 | FY2015 | |
|---|---|---|
| Paid in the year | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.