E 
0.31
+8.93%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$66.1m
FY2016FY2025
Net income
−A$39.3m
FY2016FY2025
Free cash flow
−A$27.1m
FY2016FY2025
Shareholders' equity
A$36.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$66.1m | A$29.0m | A$7.4m | A$5.6m | A$5.2m | A$947,800 | A$22,500 | A$29,600 | A$26,900 | A$26,800 |
| Research and development | A$12,700 | A$16,100 | A$3,200 | A$3,900 | A$900 | A$29,400 | — | A$454,900 | A$6.0m | A$205,300 |
| Operating income | −A$26.9m | −A$25.5m | −A$7.4m | −A$5.6m | −A$4.9m | −A$2.9m | −A$2.0m | −A$1.4m | −A$8.1m | −A$2.7m |
| Net income | −A$39.3m | −A$27.7m | −A$3.7m | −A$6.1m | −A$4.6m | −A$3.0m | A$3.8m | −A$1.5m | −A$9.9m | −A$2.1m |
| Diluted earnings per share | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$189.3m | A$154.0m | A$55.1m | A$31.3m | A$25.7m | A$21.4m | A$16.0m | A$2.9m | A$2.6m | A$12.1m |
| Cash and short-term investments | A$2.6m | A$4.3m | A$6.2m | A$1.7m | A$3.5m | A$3.0m | A$218,000 | A$1.4m | A$1.1m | A$1.7m |
| Total liabilities | A$153.0m | A$109.7m | A$38.8m | A$17.0m | A$9.0m | A$6.5m | A$5.1m | A$196,900 | A$180,200 | A$1.3m |
| Debt | A$64.8m | A$45.7m | A$7.2m | A$6.5m | A$949,300 | A$3.7m | A$2.3m | — | — | A$269,600 |
| Shareholders' equity | A$36.3m | A$44.3m | A$16.3m | A$14.3m | A$16.7m | A$14.9m | A$10.9m | A$2.7m | A$2.4m | A$10.7m |
| Shares outstanding | 2,314m | 1,697m | 1,420m | 1,337m | 1,165m | 1,008m | 618m | 555m | 474m | 392m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$16.9m | −A$12.7m | −A$1.4m | −A$3.1m | −A$3.8m | −A$2.9m | −A$1.6m | −A$1.4m | −A$916,500 | −A$1.0m |
| Capital spending | −A$10.2m | −A$14.5m | −A$7.4m | −A$6.4m | −A$2.1m | −A$2.2m | −A$12,800 | −A$2,600 | −A$56,800 | −A$65,600 |
| Free cash flow | −A$27.1m | −A$27.2m | −A$8.8m | −A$9.6m | −A$5.9m | −A$5.2m | −A$1.6m | −A$1.4m | −A$973,300 | −A$1.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$31.2m | A$34.8m | A$22.9m | A$6.1m | A$4.8m | A$2.6m | A$3.3m | A$2.2m |
| Operating income | −A$8.8m | −A$18.2m | −A$17.9m | −A$7.5m | −A$2.5m | −A$5.0m | −A$3.5m | −A$2.1m |
| Net income | −A$15.6m | −A$23.7m | −A$19.9m | −A$7.8m | −A$100,400 | −A$3.6m | −A$3.8m | −A$2.3m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$189.3m | A$188.0m | A$154.0m | A$62.6m | A$55.1m | A$38.8m | A$31.3m | A$30.7m |
| Cash and short-term investments | A$2.6m | A$2.8m | A$4.3m | A$1.5m | A$6.2m | A$2.7m | A$1.7m | A$4.5m |
| Debt | A$12.5m | A$10.6m | A$2.4m | A$2.2m | A$2.8m | A$2.8m | A$5.9m | A$4.3m |
| Shareholders' equity | A$36.3m | A$48.1m | A$44.3m | A$14.2m | A$16.3m | A$15.2m | A$14.3m | A$17.9m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 11.3% | -42.7% | -96.8% | -89.9% | -172.5% | -113.8% | — |
| Net margin | 4.3% | -59.3% | -106.7% | -73.7% | -151.1% | -101.2% | — |
| Return on equity | 4.6% | -108.3% | -49.9% | -22.8% | -42.4% | -27.4% | — |
| Return on assets | 2.8% | -20.8% | -17.0% | -6.7% | -19.4% | -17.8% | — |
| Free cash flow yield | 0.5% | -2.4% | 0.4% | 1.4% | 0.8% | -0.5% | — |
| Revenue growth | 149.4% | 150.5% | 425.4% | 25.5% | -11.2% | 515.0% | — |
| Earnings growth | -118.1% | 39.1% | 660.4% | -38.7% | 32.5% | 51.7% | — |
| Current ratio | 1.21x | 0.24x | 0.41x | 0.48x | 0.58x | 0.96x | — |
| Debt to equity | 0.20x | 1.55x | 0.78x | 0.37x | 0.36x | 0.02x | — |
| Equity ratio | 60.4% | 19.2% | 34.1% | 29.6% | 45.8% | 65.0% | — |
| Interest coverage | 2.88x | -5.05x | -9.77x | -3.04x | -10.76x | -129.81x | — |
| R&D as a share of sales | — | 2.4% | 3.9% | 14.1% | 11.5% | 9.6% | 47.9% |
| Buybacks as a share of market value | -104.1% | -38.8% | -4.0% | -3.5% | -21.1% | -19.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 128.0% | 133.7% | — |
| Operating income | 69.1% | 56.0% | — |
| Net income | 86.4% | 67.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | -2.6 | -21.8 | -10.6 | -14.8 | -11.7 | 9.1 | -5.5 | -1.1 | -3.4 |
| Price to sales | 2.9 | 2.5 | 10.9 | 11.5 | 13.1 | 37.2 | — | 275.0 | 387.4 | 267.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.