E 
0.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$9.4m
FY2016FY2025
Net income
−A$1.3m
FY2016FY2025
Free cash flow
−A$3.3m
FY2016FY2025
Shareholders' equity
A$1.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$9.4m | A$5.6m | A$6.7m | A$7.1m | A$5.5m | A$7.0m | A$4.8m | A$2.7m | A$1.8m | — |
| Research and development | — | — | A$53,748 | A$375,557 | A$171,097 | A$472,257 | A$140,297 | A$41,629 | — | — |
| Operating income | −A$2.4m | −A$4.5m | −A$2.4m | −A$8.0m | −A$9.2m | −A$10.8m | −A$9.2m | −A$8.5m | −A$2.5m | −A$207,666 |
| Net income | −A$1.3m | −A$3.2m | −A$1.1m | −A$13.3m | −A$9.2m | −A$10.5m | −A$11.7m | −A$8.6m | −A$2.6m | −A$212,886 |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.04 | -0.04 | -0.06 | -0.09 | -0.07 | -0.02 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$17.9m | A$22.3m | A$14.4m | A$20.5m | A$30.6m | A$37.3m | A$27.8m | A$32.7m | A$21.9m | A$11.5m |
| Cash and short-term investments | A$242,862 | A$1.6m | A$343,013 | A$809,597 | A$2.3m | A$7.0m | A$3.6m | A$6.3m | A$11.0m | A$3.6m |
| Total liabilities | A$16.0m | A$11.6m | A$6.9m | A$11.2m | A$11.0m | A$11.9m | A$5.5m | A$4.7m | A$588,825 | A$116,994 |
| Debt | A$10.4m | A$7.9m | A$3.5m | A$3.2m | A$4.3m | A$5.1m | A$711,263 | A$408,120 | — | — |
| Shareholders' equity | A$1.9m | A$10.7m | A$7.5m | A$9.3m | A$19.6m | A$25.3m | A$22.3m | A$28.1m | A$21.4m | A$11.3m |
| Shares outstanding | 380m | 447m | 300m | 300m | 238m | 189m | 136m | 126m | 105m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.1m | −A$3.4m | −A$703,371 | −A$2.6m | −A$5.4m | −A$8.7m | −A$7.9m | −A$5.9m | −A$1.9m | −A$147,809 |
| Capital spending | −A$169,739 | −A$97,732 | −A$100,094 | −A$529,406 | −A$747,711 | −A$1.2m | −A$714,679 | −A$3.0m | −A$657,916 | — |
| Free cash flow | −A$3.3m | −A$3.5m | −A$803,465 | −A$3.1m | −A$6.1m | −A$9.9m | −A$8.6m | −A$8.9m | −A$2.5m | −A$147,809 |
| Dividends paid | — | — | — | −A$4.5m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.6m | A$3.8m | A$6.0m | A$3.0m | A$3.4m | −A$3.0m | A$2.7m | A$1.4m |
| Operating income | −A$1.2m | −A$373,431 | −A$19,888 | A$142,064 | −A$2.4m | −A$1.2m | −A$1.6m | A$378,571 |
| Net income | −A$725,972 | −A$362,986 | A$790,357 | A$395,178 | −A$2.1m | −A$395,178 | −A$4.1m | −A$903,718 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | -0.01 | -0.00 | -0.01 | -0.00 |
| Cash from operations | A$1.0m | — | — | — | −A$2.0m | −A$1.0m | −A$1.0m | — |
| Capital spending | — | — | — | — | −A$2.0m | — | — | — |
| Free cash flow | — | — | — | — | −A$4.0m | — | — | — |
| Total assets | A$19.5m | A$19.5m | A$17.9m | A$17.9m | A$9.3m | A$9.3m | A$22.3m | A$22.3m |
| Cash and short-term investments | A$1.3m | A$1.3m | A$242,862 | A$242,862 | A$923,667 | A$923,667 | A$1.6m | A$1.6m |
| Debt | A$1.1m | A$1.1m | A$10.4m | A$567,878 | A$9.1m | A$3.8m | A$7.9m | A$7.9m |
| Shareholders' equity | A$3.9m | A$3.9m | A$1.9m | A$1.9m | −A$3.6m | −A$3.6m | A$10.7m | A$10.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 6.2% | — |
| Operating income | -33.2% | -26.1% | — |
| Net income | -54.2% | -34.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.8 | -3.3 | -6.6 | -0.6 | -1.8 | -4.2 | -4.4 | -6.8 | -28.0 |
| Price to sales | 1.3 | 1.9 | 1.1 | 1.1 | 3.1 | 6.4 | 10.8 | 22.0 | 38.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.