E 
3.54
+1.72%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$86.3m
FY2017FY2026
Net income
−$2.4m
FY2017FY2026
Free cash flow
−$6.8m
FY2017FY2026
Shareholders' equity
$60.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86.3m | $85.8m | $85.9m | $128.5m | $108.9m | $32.7m | $29.6m | $43.2m | $41.3m | $34.5m |
| Gross profit | $14.8m | $14.5m | $19.0m | $55.8m | $52.7m | $11.2m | $10.5m | $22.7m | $23.1m | $17.9m |
| Operating income | $3.5m | $4.2m | $7.9m | $45.5m | $45.4m | −$21.3m | $3.7m | $17.6m | $16.2m | $12.9m |
| Net income | −$2.4m | $1.5m | $4.1m | $35.2m | $32.6m | −$16.4m | $5.9m | $15.4m | $19.6m | $8.0m |
| Diluted earnings per share | -0.07 | 0.04 | 0.12 | 1.07 | 0.98 | -0.49 | 0.18 | 0.47 | 0.59 | 0.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $168.7m | $160.3m | $162.9m | $132.7m | $148.0m | $76.7m | $92.1m | $95.8m | $93.7m | $88.3m |
| Cash and short-term investments | $6.1m | $2.5m | $6.4m | $11.0m | $8.3m | $5.3m | $19.7m | $31.6m | $24.9m | $23.0m |
| Total liabilities | $108.3m | $88.4m | $81.8m | $40.6m | $72.5m | $22.1m | $18.0m | $15.6m | $16.4m | $19.8m |
| Debt | $351,000 | $37.6m | $39.7m | $184,000 | $21.3m | $4.1m | $139,268 | — | — | — |
| Shareholders' equity | $60.4m | $71.8m | $81.1m | $92.1m | $75.5m | $54.6m | $74.1m | $80.1m | $77.3m | $68.5m |
| Shares outstanding | 35m | 34m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $23.5m | $33.1m | $22.7m | $51.3m | $52.5m | $4.7m | $12.4m | $24.1m | $20.5m | $16.5m |
| Capital spending | −$30.3m | −$21.6m | −$49.6m | −$7.0m | −$54.9m | −$18.8m | −$11.1m | −$6.8m | −$3.7m | −$10.2m |
| Free cash flow | −$6.8m | $11.4m | −$26.9m | $44.3m | −$2.4m | −$14.0m | $1.3m | $17.3m | $16.8m | $6.3m |
| Dividends paid | −$16.9m | −$16.3m | −$16.0m | −$16.1m | −$11.8m | −$4.3m | −$10.7m | −$13.3m | −$11.6m | −$8.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.2m | $20.2m | $20.7m | $21.3m | $21.1m | $22.6m | $20.3m | $21.9m |
| Gross profit | $7.4m | $1.9m | $3.3m | $8.2m | $3.9m | $4.2m | $2.0m | $4.4m |
| Operating income | — | −$558,000 | $658,000 | $2.1m | $5.1m | $1.6m | −$605,000 | $3.7m |
| Net income | $4.6m | −$8.9m | $1.1m | $824,000 | $3.4m | −$2.2m | −$1.8m | $2.1m |
| Diluted earnings per share | 0.13 | -0.25 | 0.03 | 0.02 | 0.10 | -0.06 | -0.06 | 0.06 |
| Cash from operations | $6.0m | $3.0m | $5.0m | $7.0m | $10.0m | $7.0m | $7.0m | $7.0m |
| Capital spending | −$3.0m | −$5.0m | −$20.0m | −$20.0m | −$13.0m | −$4.0m | — | −$3.0m |
| Free cash flow | $3.0m | −$2.0m | −$15.0m | −$13.0m | −$3.0m | $3.0m | — | $4.0m |
| Total assets | $168.7m | $169.8m | $169.3m | $169.1m | $160.3m | $156.4m | $160.2m | $157.9m |
| Cash and short-term investments | $6.1m | $2.6m | $3.8m | $714,000 | $2.5m | $5.6m | $11.7m | $6.9m |
| Debt | $56.5m | $56.5m | $54.5m | $53.0m | $37.6m | $35.6m | $39.6m | $39.6m |
| Shareholders' equity | $60.4m | $58.4m | $67.5m | $69.1m | $71.8m | $71.7m | $76.3m | $79.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.4% | 21.4% | 12.6% |
| Operating income | -57.5% | — | 7.4% |
| Net income | — | -31.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 26.9% | 31.8% | 36.2% |
| Operating margin | 4.4% | 15.8% | 16.1% | 19.5% |
| Net margin | -0.6% | 9.9% | 10.3% | 18.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -51.4 | 81.7 | 42.2 | 5.4 | 7.7 | -10.2 | 15.9 | 11.7 | 11.5 | 28.2 |
| Price to sales | 1.4 | 1.4 | 2.0 | 1.5 | 2.3 | 5.1 | 3.2 | 4.2 | 5.5 | 6.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -28% | -18% | -9% | 38% | 80% | -53% | -13% | -6% | -30% | 112% |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 16 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.36 | 0.48 | 0.48 | 0.48 | 0.35 | 0.13 | 0.325 | 0.40 |
- 40-to-1 reverse split · 5 Feb 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.