E 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.0m
FY2017FY2026
Free cash flow
−A$2.2m
FY2017FY2026
Shareholders' equity
A$19.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$4,756 | A$8,800 | A$12,573 | A$12,041 | A$309 | A$1,140 | A$2,040 | A$5,020 | A$5,240 |
| Operating income | −A$2.0m | −A$915,651 | −A$1.1m | −A$1.5m | −A$1.3m | −A$628,855 | −A$318,661 | −A$315,852 | −A$552,923 | −A$698,165 |
| Net income | −A$2.0m | −A$1.0m | −A$1.3m | −A$2.5m | −A$1.3m | −A$629,056 | −A$386,035 | −A$316,220 | −A$547,547 | −A$642,630 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$19.9m | A$16.1m | A$14.1m | A$13.4m | A$9.9m | A$11.1m | A$3.5m | A$2.8m | A$3.1m | A$3.5m |
| Cash and short-term investments | A$4.1m | A$2.1m | A$405,927 | A$879,591 | A$659,753 | A$1.8m | A$961,860 | A$358,469 | A$687,894 | A$1.3m |
| Total liabilities | A$180,901 | A$499,128 | A$632,057 | A$177,900 | A$64,933 | A$498,630 | A$479,102 | A$486,971 | A$492,155 | A$392,929 |
| Debt | — | — | A$366,493 | A$16,550 | A$16,550 | A$17,173 | A$17,173 | — | — | — |
| Shareholders' equity | A$19.8m | A$15.6m | A$13.5m | A$13.2m | A$9.9m | A$10.6m | A$3.0m | A$2.3m | A$2.6m | A$3.1m |
| Shares outstanding | 3,292m | 3,292m | 2,288m | 2,063m | 2,024m | 1,914m | 1,415m | 1,176m | 930m | 1,320m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.2m | −A$713,862 | −A$1.1m | −A$1.1m | −A$1.4m | −A$689,021 | −A$319,657 | −A$299,220 | −A$448,470 | −A$353,256 |
| Capital spending | −A$4 | −A$210,388 | −A$251,603 | −A$562,676 | −A$24,033 | −A$208,931 | −A$46,288 | −A$30,205 | −A$118,196 | −A$24,887 |
| Free cash flow | −A$2.2m | −A$924,250 | −A$1.3m | −A$1.7m | −A$1.4m | −A$897,952 | −A$365,945 | −A$329,425 | −A$566,666 | −A$378,143 |
| Dividends paid | — | — | — | −A$1.8m | −A$343,371 | −A$1.7m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$6,950 | A$3,362 | A$1,394 | A$4,417 | A$4,383 | A$7,274 | A$3,637 |
| Operating income | −A$921,702 | −A$1.1m | −A$503,512 | −A$412,138 | −A$311,860 | −A$767,042 | −A$701,550 | −A$869,464 |
| Net income | −A$895,189 | −A$1.1m | −A$568,472 | −A$460,230 | −A$314,831 | −A$981,274 | −A$1.7m | −A$867,010 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −A$1.0m | — | — | — | — | — | — |
| Total assets | A$19.9m | A$20.7m | A$16.1m | A$14.2m | A$14.1m | A$13.6m | A$13.4m | A$13.4m |
| Cash and short-term investments | A$4.1m | A$5.4m | A$2.1m | A$410,524 | A$405,927 | A$921,134 | A$879,591 | A$879,591 |
| Debt | — | — | — | A$664,106 | A$366,493 | A$626,340 | — | — |
| Shareholders' equity | A$19.8m | A$20.7m | A$15.6m | A$13.2m | A$13.5m | A$12.9m | A$13.2m | A$7.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 11.3% | 26.4% | 11.6% |
| Net income | -7.1% | 26.1% | 12.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.1 | -67.2 | -10.6 | -6.6 | -24.6 | -146.0 | -55.0 | -14.9 | -5.1 | -32.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.