E 
890.25
-2.51%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹25.50bn
FY2018FY2025
Net income
₹3.58bn
FY2018FY2025
Free cash flow
₹2.46bn
FY2018FY2025
Shareholders' equity
₹19.05bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹25.50bn | ₹19.29bn | ₹21.88bn | ₹15.50bn | ₹8.26bn | ₹6.10bn | ₹7.10bn | ₹5.97bn |
| Gross profit | ₹10.11bn | ₹7.08bn | ₹10.74bn | ₹7.48bn | ₹4.13bn | ₹3.18bn | ₹4.41bn | ₹3.49bn |
| Research and development | ₹5.5m | — | — | — | — | — | — | — |
| Operating income | ₹5.78bn | ₹3.58bn | ₹5.88bn | ₹4.24bn | ₹1.88bn | ₹1.51bn | ₹2.59bn | ₹2.00bn |
| Net income | ₹3.58bn | ₹1.96bn | ₹3.53bn | ₹2.53bn | ₹1.01bn | ₹1.12bn | ₹1.83bn | ₹1.55bn |
| Diluted earnings per share | 84.68 | 47.14 | 85.00 | 60.84 | 24.26 | 25.96 | 42.37 | 36.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹31.52bn | ₹27.94bn | ₹24.32bn | ₹21.24bn | ₹14.49bn | ₹12.73bn | ₹10.44bn | ₹6.71bn |
| Cash and short-term investments | ₹1.00bn | ₹68.0m | ₹333.5m | ₹250.9m | ₹6.8m | ₹969,000 | ₹1.29bn | ₹765.0m |
| Total liabilities | ₹12.48bn | ₹15.40bn | ₹13.63bn | ₹13.98bn | ₹7.65bn | ₹6.90bn | ₹5.51bn | ₹1.54bn |
| Debt | ₹5.93bn | ₹9.64bn | ₹8.79bn | ₹7.82bn | ₹5.42bn | ₹5.31bn | ₹3.90bn | ₹742.8m |
| Shareholders' equity | ₹19.05bn | ₹12.54bn | ₹10.69bn | ₹7.26bn | ₹6.84bn | ₹5.83bn | ₹4.93bn | ₹5.17bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹4.41bn | ₹3.98bn | ₹6.26bn | ₹2.84bn | ₹2.29bn | ₹1.65bn | ₹2.61bn | ₹2.25bn |
| Capital spending | −₹1.95bn | −₹3.98bn | −₹4.16bn | −₹4.56bn | −₹1.97bn | −₹3.69bn | −₹3.03bn | −₹1.23bn |
| Free cash flow | ₹2.46bn | −₹7.9m | ₹2.10bn | −₹1.72bn | ₹324.2m | −₹2.05bn | −₹412.9m | ₹1.01bn |
| Dividends paid | −₹418.6m | −₹251.2m | −₹242.2m | −₹242.2m | — | −₹168.7m | −₹153.6m | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.97bn | ₹5.87bn | ₹6.07bn | ₹6.28bn | ₹6.45bn | ₹6.26bn | ₹6.51bn | ₹5.25bn |
| Gross profit | ₹1.97bn | ₹2.20bn | ₹2.52bn | ₹2.61bn | ₹2.82bn | ₹2.62bn | ₹2.62bn | ₹2.30bn |
| Operating income | ₹599.9m | ₹900.5m | ₹1.22bn | ₹1.39bn | ₹1.50bn | ₹1.46bn | ₹1.43bn | ₹1.25bn |
| Net income | ₹391.1m | ₹512.2m | ₹1.61bn | ₹868.9m | ₹1.04bn | ₹813.0m | ₹859.0m | ₹773.0m |
| Diluted earnings per share | 9.07 | 11.87 | 37.25 | 20.16 | 24.25 | 19.57 | 20.45 | 18.40 |
| Total assets | — | ₹32.36bn | — | ₹31.52bn | — | ₹29.79bn | — | ₹27.94bn |
| Cash and short-term investments | — | ₹485.7m | — | ₹1.39bn | — | ₹611.6m | — | ₹471.4m |
| Debt | — | ₹3.92bn | — | ₹4.52bn | — | ₹4.67bn | — | ₹5.47bn |
| Shareholders' equity | — | ₹21.01bn | — | ₹19.05bn | — | ₹14.00bn | — | ₹12.54bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 41.8% | 41.1% | 29.6% | 48.3% | 50.1% |
| Operating margin | 15.3% | 37.3% | 17.6% | 26.2% | 27.3% | 23.2% |
| Net margin | 13.3% | 14.0% | 10.3% | 16.3% | 16.3% | 12.2% |
| Return on equity | 14.9% | 18.8% | 15.6% | 33.0% | 34.8% | 14.7% |
| Return on assets | 9.5% | 11.3% | 7.0% | 14.5% | 11.9% | 7.0% |
| Free cash flow yield | 16.4% | 13.3% | 16.9% | 22.7% | 16.1% | 9.3% |
| Revenue growth | -2.1% | 34.7% | -12.7% | 40.0% | 87.6% | 35.4% |
| Earnings growth | -7.2% | 82.6% | -44.6% | 39.8% | 150.7% | -10.0% |
| Current ratio | 1.16x | 1.57x | 0.64x | 0.65x | 0.84x | 0.47x |
| Debt to equity | 0.26x | 0.31x | 0.72x | 0.72x | 1.07x | 0.29x |
| Equity ratio | 63.4% | 60.4% | 44.9% | 44.0% | 34.2% | 47.2% |
| Interest coverage | 8.06x | 17.87x | 4.49x | 8.52x | 8.86x | 6.17x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | -1.0% | -2.8% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 33.1% | — |
| Operating income | 10.9% | 30.7% | — |
| Net income | 12.3% | 26.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.4% | 43.1% | 44.3% | — |
| Operating margin | 20.9% | 23.7% | 23.7% | — |
| Net margin | 12.4% | 14.1% | 14.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 14.4 | 40.2 | 11.5 | 20.5 | 31.2 |
| Price to sales | 2.0 | 4.1 | 1.9 | 3.4 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 3.50 | 7.50 | 2.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.