GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Epiroc EPI A.ST · SEK

Industrials · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

247.00

+1.48%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 62.00bn

FY2016FY2025

Net income

SEK 8.60bn

FY2016FY2025

Free cash flow

SEK 8.99bn

FY2016FY2025

Shareholders' equity

SEK 42.26bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 62.00bnSEK 63.60bnSEK 60.34bnSEK 49.69bnSEK 39.65bnSEK 36.12bnSEK 40.85bnSEK 38.28bnSEK 31.44bnSEK 27.10bn
Gross profitSEK 22.97bnSEK 22.95bnSEK 23.15bnSEK 19.02bnSEK 15.45bnSEK 13.70bnSEK 15.30bnSEK 13.97bnSEK 11.28bnSEK 9.10bn
Research and developmentSEK 1.97bnSEK 2.28bnSEK 1.93bnSEK 1.44bnSEK 1.17bnSEK 1.03bnSEK 1.03bnSEK 977.0mSEK 795.0mSEK 662.0m
Operating incomeSEK 12.69bnSEK 12.38bnSEK 13.18bnSEK 11.15bnSEK 8.99bnSEK 7.38bnSEK 8.14bnSEK 7.38bnSEK 5.95bnSEK 4.55bn
Net incomeSEK 8.60bnSEK 8.73bnSEK 9.43bnSEK 8.40bnSEK 7.06bnSEK 5.40bnSEK 5.87bnSEK 5.43bnSEK 4.31bnSEK 3.23bn
Diluted earnings per share7.107.247.816.965.854.484.894.493.562.67

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 80.38bnSEK 83.59bnSEK 67.78bnSEK 61.78bnSEK 48.58bnSEK 43.89bnSEK 41.04bnSEK 36.16bnSEK 27.36bnSEK 29.98bn
Cash and short-term investmentsSEK 10.94bnSEK 7.18bnSEK 6.40bnSEK 7.33bnSEK 10.79bnSEK 15.05bnSEK 8.54bnSEK 5.87bnSEK 1.81bnSEK 6.13bn
Total liabilitiesSEK 38.10bnSEK 40.41bnSEK 30.57bnSEK 28.27bnSEK 22.79bnSEK 20.15bnSEK 18.22bnSEK 17.31bnSEK 15.25bnSEK 14.17bn
Debt—SEK 21.57bnSEK 13.56bnSEK 10.74bnSEK 9.18bnSEK 10.06bnSEK 8.42bnSEK 5.78bnSEK 7.06bnSEK 7.87bn
Shareholders' equitySEK 42.26bnSEK 42.76bnSEK 36.82bnSEK 33.02bnSEK 25.73bnSEK 23.69bnSEK 22.76bnSEK 18.80bnSEK 12.10bnSEK 15.81bn
Shares outstanding1,211m1,206m1,208m1,207m1,207m1,205m1,202m1,210m1,212m1,209m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsSEK 11.03bnSEK 10.46bnSEK 7.14bnSEK 5.56bnSEK 7.61bnSEK 8.33bnSEK 7.23bnSEK 4.32bnSEK 5.18bnSEK 5.40bn
Capital spending−SEK 2.04bn−SEK 1.86bn−SEK 1.69bn−SEK 1.01bn−SEK 926.0m−SEK 1.00bn−SEK 1.02bn−SEK 1.04bn−SEK 713.0m−SEK 580.0m
Free cash flowSEK 8.99bnSEK 8.60bnSEK 5.46bnSEK 4.54bnSEK 6.68bnSEK 7.33bnSEK 6.21bnSEK 3.29bnSEK 4.46bnSEK 4.82bn
Dividends paid−SEK 4.59bn−SEK 4.59bn−SEK 4.10bn−SEK 3.62bn−SEK 3.02bn−SEK 2.89bn−SEK 2.52bn−SEK 2.52bn−SEK 5.18bn−SEK 380.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 16.70bnSEK 14.35bnSEK 16.09bnSEK 15.24bnSEK 15.13bnSEK 15.54bnSEK 17.25bnSEK 15.70bn
Gross profitSEK 6.02bnSEK 5.10bnSEK 5.83bnSEK 5.33bnSEK 5.67bnSEK 6.14bnSEK 5.99bnSEK 5.83bn
Operating incomeSEK 3.32bnSEK 2.58bnSEK 3.82bnSEK 2.95bnSEK 2.83bnSEK 3.09bnSEK 3.43bnSEK 3.28bn
Net incomeSEK 2.43bnSEK 2.10bnSEK 2.35bnSEK 1.96bnSEK 2.10bnSEK 2.20bnSEK 2.36bnSEK 2.32bn
Diluted earnings per share2.011.741.941.611.731.821.961.92
Cash from operationsSEK 1.97bnSEK 1.66bnSEK 3.13bnSEK 2.95bnSEK 2.12bnSEK 2.59bnSEK 3.94bnSEK 2.50bn
Capital spending−SEK 443.0m−SEK 470.0m−SEK 560.0m−SEK 401.0m−SEK 540.0m−SEK 476.0m−SEK 531.0m−SEK 544.0m
Free cash flowSEK 1.53bnSEK 1.19bnSEK 2.57bnSEK 2.55bnSEK 1.58bnSEK 2.11bnSEK 3.41bnSEK 1.96bn
Total assetsSEK 85.89bnSEK 83.50bnSEK 80.38bnSEK 81.38bnSEK 79.35bnSEK 80.85bnSEK 83.59bnSEK 81.56bn
Cash and short-term investmentsSEK 8.63bnSEK 9.21bnSEK 9.57bnSEK 10.05bnSEK 7.66bnSEK 9.11bnSEK 7.18bnSEK 8.44bn
DebtSEK 2.81bnSEK 3.95bnSEK 18.89bnSEK 4.54bnSEK 4.28bnSEK 2.38bnSEK 19.23bnSEK 4.47bn
Shareholders' equitySEK 44.59bnSEK 45.90bnSEK 42.26bnSEK 40.38bnSEK 38.58bnSEK 42.10bnSEK 42.76bnSEK 39.23bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue7.7%11.4%8.0%
Operating income4.4%11.4%9.4%
Net income0.8%9.8%9.2%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin36.6%37.4%37.6%37.1%
Operating margin20.0%21.0%21.1%20.3%
Net margin13.8%14.9%15.3%14.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Price to earnings29.526.625.927.339.233.423.418.7
Price to sales4.13.64.04.67.05.03.42.6

Dividends and splits

Per share, in the currency the company pays

Paid for 7 years. Last went ex-dividend on 7 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year3.803.803.803.403.002.502.402.10

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.