E 
5.30
-2.75%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 13.58bn
FY2017FY2026
Net income
THB 1.30bn
FY2017FY2026
Free cash flow
THB 1.79bn
FY2017FY2026
Shareholders' equity
THB 13.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 13.58bn | THB 13.86bn | THB 13.23bn | THB 12.13bn | THB 11.77bn | THB 9.58bn | THB 10.23bn | THB 10.59bn | THB 9.61bn | THB 9.28bn |
| Gross profit | THB 4.58bn | THB 4.65bn | THB 4.23bn | THB 3.99bn | THB 3.74bn | THB 2.99bn | THB 2.98bn | THB 2.89bn | THB 2.72bn | THB 2.97bn |
| Research and development | THB 24.7m | THB 27.0m | THB 41.4m | THB 45.1m | THB 45.5m | THB 27.2m | THB 59.1m | THB 58.4m | THB 28.6m | THB 30.3m |
| Operating income | THB 1.12bn | THB 986.7m | THB 839.2m | THB 1.19bn | THB 1.47bn | THB 1.10bn | THB 926.1m | THB 833.6m | THB 849.8m | THB 1.30bn |
| Net income | THB 1.30bn | THB 796.0m | THB 1.19bn | THB 1.08bn | THB 1.60bn | THB 1.22bn | THB 1.00bn | THB 904.3m | THB 991.0m | THB 1.38bn |
| Diluted earnings per share | 0.46 | 0.28 | 0.43 | 0.38 | 0.57 | 0.44 | 0.36 | 0.32 | 0.35 | 0.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 20.89bn | THB 19.89bn | THB 19.80bn | THB 18.54bn | THB 16.27bn | THB 15.40bn | THB 14.03bn | THB 13.39bn | THB 13.15bn | THB 12.79bn |
| Cash and short-term investments | THB 2.79bn | THB 1.89bn | THB 1.40bn | THB 1.11bn | THB 900.9m | THB 1.50bn | THB 1.03bn | THB 503.2m | THB 497.9m | THB 368.9m |
| Total liabilities | THB 7.42bn | THB 7.29bn | THB 7.31bn | THB 6.64bn | THB 4.46bn | THB 4.36bn | THB 3.46bn | THB 3.08bn | THB 3.03bn | THB 2.86bn |
| Debt | THB 4.08bn | THB 5.01bn | THB 4.79bn | THB 4.63bn | THB 2.80bn | THB 2.61bn | THB 2.02bn | THB 1.46bn | THB 1.48bn | THB 1.46bn |
| Shareholders' equity | THB 13.40bn | THB 12.54bn | THB 12.44bn | THB 11.88bn | THB 11.79bn | THB 11.02bn | THB 10.56bn | THB 10.29bn | THB 10.10bn | THB 9.91bn |
| Shares outstanding | 2,800m | 2,800m | 2,779m | 2,800m | 2,783m | 2,800m | 2,800m | 2,815m | 2,815m | 2,800m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.49bn | THB 1.10bn | THB 2.05bn | THB 1.41bn | THB 1.09bn | THB 2.02bn | THB 1.43bn | THB 1.32bn | THB 1.50bn | THB 1.76bn |
| Capital spending | −THB 697.8m | −THB 579.1m | −THB 601.6m | −THB 760.3m | −THB 730.9m | −THB 687.6m | −THB 884.3m | −THB 724.0m | −THB 590.6m | −THB 665.0m |
| Free cash flow | THB 1.79bn | THB 517.9m | THB 1.45bn | THB 650.4m | THB 355.0m | THB 1.33bn | THB 541.1m | THB 598.1m | THB 907.3m | THB 1.10bn |
| Dividends paid | −THB 420.0m | −THB 448.0m | −THB 728.0m | −THB 840.0m | −THB 923.9m | −THB 588.0m | −THB 672.0m | −THB 644.0m | −THB 700.0m | −THB 616.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.66bn | THB 3.42bn | THB 3.34bn | THB 3.46bn | THB 3.35bn | THB 3.25bn | THB 3.41bn | THB 3.62bn |
| Gross profit | THB 1.36bn | THB 1.15bn | THB 1.16bn | THB 1.13bn | THB 1.14bn | THB 1.14bn | THB 1.05bn | THB 1.25bn |
| Operating income | THB 391.9m | THB 257.0m | THB 331.6m | THB 324.6m | THB 277.3m | THB 371.6m | THB 161.6m | THB 211.2m |
| Net income | THB 441.8m | THB 379.5m | THB 333.7m | THB 315.3m | THB 266.6m | THB 248.1m | THB 164.0m | THB 130.3m |
| Diluted earnings per share | 0.16 | 0.14 | 0.12 | 0.11 | 0.10 | 0.09 | 0.06 | 0.05 |
| Cash from operations | THB 158.0m | THB 317.0m | THB 754.0m | THB 745.0m | THB 605.0m | THB 249.0m | THB 445.0m | THB 23.0m |
| Capital spending | −THB 241.0m | −THB 119.0m | −THB 288.0m | −THB 143.0m | −THB 162.0m | −THB 160.0m | −THB 102.0m | −THB 152.0m |
| Free cash flow | −THB 83.0m | THB 198.0m | THB 466.0m | THB 602.0m | THB 443.0m | THB 89.0m | THB 343.0m | −THB 129.0m |
| Total assets | THB 21.61bn | THB 20.89bn | THB 20.31bn | THB 20.26bn | THB 20.56bn | THB 19.89bn | THB 19.42bn | THB 19.32bn |
| Cash and short-term investments | THB 2.49bn | THB 2.79bn | THB 2.81bn | THB 2.56bn | THB 2.61bn | THB 1.89bn | THB 1.75bn | THB 1.33bn |
| Debt | THB 2.71bn | THB 4.08bn | THB 4.31bn | THB 4.05bn | THB 4.45bn | THB 4.12bn | THB 3.97bn | THB 3.83bn |
| Shareholders' equity | THB 13.87bn | THB 13.40bn | THB 12.87bn | THB 12.76bn | THB 12.70bn | THB 12.54bn | THB 12.27bn | THB 12.24bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.7% | 33.5% | 32.0% | 32.9% | 31.8% | 31.2% |
| Operating margin | 8.3% | 8.2% | 7.4% | 10.7% | 14.7% | 13.7% |
| Net margin | 9.5% | 5.7% | 9.0% | 8.9% | 13.6% | 12.7% |
| Return on equity | 9.7% | 6.3% | 9.5% | 9.1% | 13.6% | 11.1% |
| Return on assets | 6.2% | 4.0% | 6.0% | 5.8% | 9.8% | 7.9% |
| Free cash flow yield | 17.4% | 9.1% | 14.6% | 11.8% | 10.0% | 14.8% |
| Revenue growth | -2.0% | 4.8% | 9.1% | 3.0% | 22.8% | -6.3% |
| Earnings growth | 62.7% | -32.9% | 10.3% | -32.6% | 31.0% | 21.5% |
| Current ratio | 1.97x | 1.79x | 2.08x | 2.32x | 1.89x | 2.34x |
| Debt to equity | 0.30x | 0.33x | 0.31x | 0.32x | 0.19x | 0.19x |
| Equity ratio | 64.2% | 63.0% | 62.8% | 64.0% | 72.4% | 71.5% |
| Interest coverage | 5.51x | 5.37x | 4.59x | 9.61x | 27.45x | 20.70x |
| R&D as a share of sales | 0.2% | 0.2% | 0.3% | 0.4% | 0.4% | 0.3% |
| Buybacks as a share of market value | 0.0% | -0.8% | 0.8% | -0.6% | 0.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 7.2% | 4.5% |
| Operating income | -1.9% | 0.4% | -1.0% |
| Net income | 6.4% | 1.2% | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.6% | 33.0% | 32.6% | 31.5% |
| Operating margin | 7.7% | 7.8% | 9.0% | 9.7% |
| Net margin | 7.6% | 8.2% | 9.7% | 10.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 10.0 | 9.3 | 21.6 | 17.3 | 25.7 | 19.8 | 19.4 | 19.5 | 22.9 |
| Price to sales | 1.2 | 0.6 | 0.8 | 1.9 | 2.3 | 3.3 | 1.9 | 1.7 | 2.0 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 3 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.15 | 0.16 | 0.26 | 0.30 | 0.33 | 0.21 | 0.24 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.