E 
145.00
-1.09%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.23bn
FY2016FY2025
Net income
SEK 146.7m
FY2016FY2025
Free cash flow
SEK 194.0m
FY2016FY2025
Shareholders' equity
SEK 1.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.23bn | SEK 2.26bn | SEK 2.47bn | SEK 2.13bn | SEK 1.62bn | SEK 1.44bn | SEK 1.56bn | SEK 1.42bn | SEK 1.21bn | SEK 1.12bn |
| Gross profit | SEK 1.19bn | SEK 1.15bn | SEK 1.22bn | SEK 1.01bn | SEK 779.5m | SEK 713.4m | SEK 851.6m | SEK 743.5m | SEK 587.6m | SEK 535.0m |
| Research and development | SEK 259.9m | SEK 219.5m | SEK 213.4m | SEK 191.1m | SEK 202.4m | SEK 187.3m | SEK 202.2m | SEK 168.3m | SEK 125.6m | SEK 102.7m |
| Operating income | SEK 241.4m | SEK 250.9m | SEK 326.0m | SEK 198.3m | SEK 68.3m | SEK 33.5m | SEK 100.1m | SEK 72.2m | SEK 18.1m | SEK 8.9m |
| Net income | SEK 146.7m | SEK 158.0m | SEK 200.5m | SEK 146.1m | SEK 35.8m | −SEK 5.6m | SEK 65.0m | SEK 43.5m | −SEK 7.0m | −SEK 126.1m |
| Diluted earnings per share | 4.53 | 5.46 | 6.89 | 5.04 | 1.23 | -0.17 | 2.00 | 1.34 | -0.22 | -3.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.23bn | SEK 2.76bn | SEK 2.57bn | SEK 2.43bn | SEK 2.14bn | SEK 1.88bn | SEK 2.04bn | SEK 1.52bn | SEK 1.42bn | SEK 1.43bn |
| Cash and short-term investments | SEK 159.6m | SEK 178.1m | SEK 142.5m | SEK 159.9m | SEK 146.6m | SEK 120.7m | SEK 121.9m | SEK 94.5m | SEK 89.3m | SEK 107.2m |
| Total liabilities | SEK 1.60bn | SEK 1.42bn | SEK 1.41bn | SEK 1.44bn | SEK 1.41bn | SEK 1.24bn | SEK 1.35bn | SEK 858.6m | SEK 828.0m | SEK 1.01bn |
| Debt | SEK 697.9m | SEK 702.9m | SEK 729.4m | SEK 767.0m | SEK 777.8m | SEK 625.1m | SEK 709.1m | SEK 381.3m | SEK 393.0m | SEK 592.9m |
| Shareholders' equity | SEK 1.63bn | SEK 1.33bn | SEK 1.16bn | SEK 989.2m | SEK 729.2m | SEK 637.2m | SEK 684.4m | SEK 652.9m | SEK 585.0m | SEK 415.4m |
| Shares outstanding | 32m | 29m | 29m | 29m | 29m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 374.5m | SEK 459.5m | SEK 334.6m | SEK 200.9m | SEK 84.6m | SEK 194.3m | SEK 183.3m | SEK 109.2m | SEK 47.9m | SEK 9.4m |
| Capital spending | −SEK 180.6m | −SEK 39.9m | −SEK 173.7m | −SEK 121.4m | −SEK 75.6m | −SEK 81.9m | −SEK 97.4m | −SEK 92.6m | −SEK 78.9m | −SEK 77.7m |
| Free cash flow | SEK 194.0m | SEK 419.6m | SEK 161.0m | SEK 79.5m | SEK 9.0m | SEK 112.4m | SEK 85.8m | SEK 16.5m | −SEK 31.1m | −SEK 68.4m |
| Dividends paid | −SEK 36.3m | −SEK 28.9m | −SEK 14.4m | −SEK 14.4m | — | — | −SEK 14.3m | — | — | −SEK 23.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 682.0m | SEK 597.3m | SEK 582.4m | SEK 543.6m | SEK 560.8m | SEK 545.1m | SEK 578.2m | SEK 493.0m |
| Gross profit | SEK 359.2m | SEK 321.6m | SEK 312.9m | SEK 289.3m | SEK 294.9m | SEK 295.9m | SEK 295.2m | SEK 255.3m |
| Operating income | SEK 76.2m | SEK 66.8m | SEK 68.9m | SEK 61.7m | SEK 61.6m | SEK 49.2m | SEK 65.5m | SEK 51.2m |
| Net income | SEK 45.4m | SEK 40.5m | SEK 44.0m | SEK 40.4m | SEK 30.3m | SEK 32.0m | SEK 35.3m | SEK 31.4m |
| Diluted earnings per share | 1.40 | 1.25 | 1.36 | 1.25 | 0.94 | 0.99 | 1.22 | 1.08 |
| Cash from operations | SEK 91.0m | SEK 42.0m | SEK 129.0m | SEK 79.0m | SEK 119.0m | SEK 45.0m | SEK 157.0m | SEK 122.0m |
| Capital spending | −SEK 40.0m | −SEK 40.0m | −SEK 49.0m | −SEK 38.0m | −SEK 46.0m | −SEK 45.0m | −SEK 65.0m | −SEK 52.0m |
| Free cash flow | SEK 51.0m | SEK 2.0m | SEK 80.0m | SEK 41.0m | SEK 73.0m | SEK 0 | SEK 92.0m | SEK 70.0m |
| Total assets | SEK 3.46bn | SEK 3.35bn | SEK 3.23bn | SEK 3.07bn | SEK 3.10bn | SEK 2.65bn | SEK 2.76bn | SEK 2.69bn |
| Cash and short-term investments | SEK 180.2m | SEK 162.4m | SEK 159.6m | SEK 174.8m | SEK 169.1m | SEK 140.7m | SEK 178.1m | SEK 164.3m |
| Debt | SEK 661.6m | SEK 640.2m | SEK 629.1m | SEK 248.3m | SEK 703.3m | SEK 607.1m | SEK 605.4m | SEK 673.1m |
| Shareholders' equity | SEK 1.71bn | SEK 1.69bn | SEK 1.63bn | SEK 1.62bn | SEK 1.60bn | SEK 1.29bn | SEK 1.33bn | SEK 1.24bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 53.5% | 50.8% | 49.5% | 47.4% | 48.2% | 49.6% |
| Operating margin | 10.4% | 10.9% | 13.1% | 9.9% | 4.3% | 0.7% |
| Net margin | 6.6% | 7.0% | 8.1% | 6.9% | 2.2% | -0.4% |
| Return on equity | 9.0% | 11.9% | 17.3% | 14.8% | 4.9% | -0.9% |
| Return on assets | 4.5% | 5.7% | 7.8% | 6.0% | 1.7% | -0.3% |
| Free cash flow yield | 10.9% | 11.0% | 11.1% | 7.1% | 3.5% | — |
| Revenue growth | -1.2% | -8.6% | 16.1% | 31.5% | 12.6% | -7.8% |
| Earnings growth | -7.1% | -21.2% | 37.3% | 308.5% | -733.3% | -108.7% |
| Current ratio | 1.61x | 1.73x | 1.73x | 1.47x | 1.18x | 1.35x |
| Debt to equity | 0.39x | 0.46x | 0.58x | 0.73x | 0.46x | 0.25x |
| Equity ratio | 50.4% | 48.2% | 45.1% | 40.7% | 34.1% | 33.8% |
| Interest coverage | 5.81x | 5.55x | 6.83x | 8.62x | 3.47x | 0.64x |
| R&D as a share of sales | 11.6% | 9.7% | 8.6% | 9.0% | 12.5% | 13.0% |
| Buybacks as a share of market value | -11.7% | 0.4% | -0.3% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 9.2% | 5.0% |
| Operating income | 6.8% | 48.5% | 16.7% |
| Net income | 0.2% | — | 19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.1% | 50.3% | 49.9% | 50.0% |
| Operating margin | 11.0% | 11.2% | 9.2% | 7.3% |
| Net margin | 6.8% | 7.2% | 5.6% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 17.8 | 18.2 | 21.9 | 63.3 | -233.8 | 35.1 | 27.0 | -139.3 | -9.2 |
| Price to sales | 1.6 | 1.3 | 1.5 | 1.5 | 1.4 | 0.9 | 1.5 | 0.8 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.25 | 1.00 | 0.50 | 0.50 | 0.50 | 1.089 | 1.089 |
- 3-for-1 split · 27 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.