E
529.00
-0.94%
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Net income
ZAR 495.8m
FY2017FY2025
Total assets
ZAR 2.39bn
FY2017FY2025
Shareholders' equity
ZAR 2.19bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | −ZAR 164.9m | −ZAR 12.6m | −ZAR 7.8m | −ZAR 6.9m | −ZAR 5.9m | ZAR 7.7m | ZAR 41.7m | ZAR 86.2m | ZAR 111.5m |
| Net income | ZAR 495.8m | −ZAR 387.7m | ZAR 5.2m | ZAR 470.5m | ZAR 4.6m | −ZAR 809.1m | ZAR 40.9m | ZAR 86.7m | ZAR 102.1m |
| Diluted earnings per share | 1.97 | -1.53 | 0.02 | 1.83 | 0.02 | -4.13 | 0.26 | 0.53 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 2.39bn | ZAR 2.33bn | ZAR 2.71bn | ZAR 2.67bn | ZAR 1.88bn | ZAR 1.91bn | ZAR 1.93bn | ZAR 1.91bn | ZAR 1.87bn |
| Cash and short-term investments | ZAR 15.7m | ZAR 15.0m | ZAR 11.2m | ZAR 3.1m | ZAR 45.4m | ZAR 8.0m | ZAR 484.6m | ZAR 1.20bn | ZAR 1.54bn |
| Total liabilities | ZAR 201.0m | ZAR 543.9m | ZAR 536.0m | ZAR 480.9m | ZAR 168.1m | ZAR 193.3m | ZAR 143.1m | ZAR 142.0m | ZAR 142.4m |
| Debt | ZAR 82.5m | ZAR 522.5m | ZAR 526.5m | ZAR 460.5m | ZAR 156.0m | ZAR 184.9m | ZAR 133.1m | ZAR 122.9m | ZAR 113.4m |
| Shareholders' equity | ZAR 2.19bn | ZAR 1.78bn | ZAR 2.17bn | ZAR 2.19bn | ZAR 1.72bn | ZAR 1.71bn | ZAR 1.79bn | ZAR 1.77bn | ZAR 1.73bn |
| Shares outstanding | 251m | 254m | 257m | 258m | 258m | 196m | 158m | 164m | 180m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −ZAR 160.9m | −ZAR 4.0m | −ZAR 8.7m | −ZAR 3.7m | −ZAR 2.6m | −ZAR 4.6m | −ZAR 616,000 | −ZAR 6.3m |
| Net income | ZAR 178.2m | ZAR 317.6m | −ZAR 72.6m | −ZAR 315.1m | −ZAR 293,000 | ZAR 5.5m | ZAR 58.7m | ZAR 411.8m |
| Diluted earnings per share | 0.71 | 1.25 | -0.29 | -1.24 | -0.00 | 0.02 | 0.23 | 1.60 |
| Total assets | ZAR 2.39bn | ZAR 2.19bn | ZAR 2.33bn | ZAR 2.43bn | ZAR 2.71bn | ZAR 2.70bn | ZAR 2.67bn | ZAR 2.57bn |
| Cash and short-term investments | ZAR 15.7m | ZAR 17.9m | ZAR 15.0m | ZAR 10.1m | ZAR 11.2m | ZAR 8.2m | ZAR 3.1m | ZAR 6.2m |
| Debt | ZAR 82.5m | ZAR 223.1m | ZAR 522.5m | ZAR 560.3m | ZAR 526.5m | ZAR 498.9m | ZAR 460.5m | ZAR 431.9m |
| Shareholders' equity | ZAR 2.19bn | ZAR 1.96bn | ZAR 1.78bn | ZAR 1.86bn | ZAR 2.17bn | ZAR 2.19bn | ZAR 2.19bn | ZAR 2.13bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 136.3% | 166.0% | -272.0% | 167.5% | 987.7% | 48.7% | — | — | — |
| Net margin | 140.8% | 70.7% | -344.2% | 6.5% | 460.4% | 4.9% | — | — | — |
| Return on equity | -38.2% | 22.6% | -21.7% | 0.2% | 21.5% | 0.3% | — | — | — |
| Return on assets | -37.6% | 20.7% | -16.7% | 0.2% | 17.6% | 0.2% | — | — | — |
| Revenue growth | -132.7% | 522.3% | 40.7% | -21.7% | 7.1% | -13.0% | — | — | — |
| Earnings growth | -165.2% | -227.9% | -7569.5% | -98.9% | 10040.9% | -100.6% | — | — | — |
| Current ratio | 3.59x | 0.20x | 0.89x | 2.11x | 0.85x | 4.72x | — | — | — |
| Debt to equity | 0.00x | 0.04x | 0.29x | 0.24x | 0.21x | 0.09x | — | — | — |
| Equity ratio | 98.3% | 91.6% | 76.6% | 80.2% | 82.0% | 91.1% | — | — | — |
| Interest coverage | -69.79x | 35.92x | -3.85x | 2.03x | 30.34x | 3.70x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 12.7% | -1.1% | 0.2% | 1.4% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 45.9% | -35.1% | — |
| Operating income | 187.7% | — | — |
| Net income | 1.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.5 | -3.5 | 208.2 | 2.7 | 246.2 | -0.8 | 25.6 | 12.9 | 13.1 |
| Price to sales | — | — | — | — | — | 40.3 | 20.1 | 11.5 | 10.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.