E 
0.09
-19.51%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.6m
FY2016FY2025
Net income
$331,511
FY2016FY2025
Free cash flow
$1.9m
FY2016FY2025
Shareholders' equity
$12.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.6m | $1.8m | $2.1m | $1.9m | $1.9m | $1.5m | $1.5m | $1.6m | $1.8m | $1.8m |
| Gross profit | $9.6m | $1.8m | $2.1m | $1.9m | $1.9m | $1.5m | $1.5m | $1.6m | $1.8m | $1.8m |
| Operating income | $460,947 | −$3.3m | $163,669 | $129,160 | $102,470 | $8,080 | $326,480 | $217,880 | $628,090 | $308,960 |
| Net income | $331,511 | −$3.5m | −$83,172 | −$43,389 | −$28,105 | $111,272 | $190,206 | $232,014 | $1.8m | −$592,070 |
| Diluted earnings per share | 0.02 | -5.10 | -0.14 | -0.08 | -0.06 | 0.01 | 0.01 | 5.16 | 0.04 | -15.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $33.8m | $9.4m | $5.0m | $4.5m | $2.3m | $2.2m | $907,825 | $662,093 | $589,316 | $326,402 |
| Cash and short-term investments | $79,791 | $61,537 | $11,679 | $75,033 | $320,733 | $112,805 | $90,397 | $34,853 | $75,270 | $32,145 |
| Total liabilities | $21.1m | $3.4m | $4.4m | $6.1m | $3.9m | $4.5m | $3.3m | $3.6m | $3.8m | $5.3m |
| Debt | $3.4m | $3.2m | $3.9m | $5.6m | $3.5m | $4.2m | $2.9m | $3.0m | $3.3m | $4.1m |
| Shareholders' equity | $12.7m | $6.0m | $594,394 | −$1.6m | −$1.6m | −$2.3m | −$2.4m | −$2.9m | −$3.2m | −$5.0m |
| Shares outstanding | 16m | 1m | 1m | 1m | 0m | 16m | 16m | 0m | 45m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.4m | $565,603 | $361,617 | $17,541 | $532,019 | −$37,163 | −$129,651 | $40,193 | $84,598 | −$20,068 |
| Capital spending | −$418,832 | −$67,983 | −$446 | −$20,000 | −$41,430 | −$3 | −$4,795 | −$1,215 | — | — |
| Free cash flow | $1.9m | $497,620 | $361,171 | −$2,459 | $490,589 | −$37,166 | −$134,446 | $38,978 | $84,598 | −$20,068 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.0m | $3.3m | $52,120 | $4.2m | $4.7m | $659,094 | $385,038 | $495,634 |
| Gross profit | $4.9m | $3.3m | $42,993 | $4.2m | $4.7m | $653,052 | $381,232 | $491,560 |
| Operating income | $33,854 | $69,568 | −$4.6m | $2.4m | $2.8m | −$71,093 | −$3.3m | $10,078 |
| Net income | $1,806 | $37,297 | −$4.7m | $2.4m | $2.7m | −$98,358 | −$3.4m | −$151,088 |
| Diluted earnings per share | 0.00 | 0.00 | -0.29 | 0.15 | 0.17 | -0.01 | -4.86 | -0.22 |
| Cash from operations | $1.0m | — | — | $1.0m | — | — | — | — |
| Capital spending | −$1.0m | — | — | — | — | — | — | — |
| Free cash flow | $0 | — | — | — | — | — | — | — |
| Total assets | $95.3m | $113.1m | $33.8m | $39.2m | $22.6m | $7.5m | $9.4m | $4.2m |
| Cash and short-term investments | $10,759 | $4,192 | $79,791 | $3,092 | $9,125 | $3,906 | $61,537 | $13,684 |
| Debt | — | — | — | — | — | — | — | $65,000 |
| Shareholders' equity | $71.2m | $89.6m | $12.7m | $30.8m | $16.4m | $2.7m | $6.0m | $429,768 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 70.4% | 45.3% | 20.5% |
| Operating income | 52.8% | 124.5% | 2.3% |
| Net income | — | 24.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 99.6% | 99.5% | 99.6% | 99.7% |
| Operating margin | -24.4% | -16.1% | -12.6% | -2.0% |
| Net margin | -27.8% | -21.3% | -17.0% | -11.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.9 | -0.0 | -4.0 | -5.4 | -23.3 | — | 36.3 | 0.2 | 278.4 | -0.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 51.7 | 4.6 | 0.0 | 277.7 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -74% | -68% | 18% | -73% | -55% | 602% | -60% | -91% | 4606% | 33% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2500-to-1 reverse split · 13 Feb 2025
- 2500-to-1 reverse split · 2 Jun 2016
- 1250-to-1 reverse split · 19 Jun 2015
- 10000-to-1 reverse split · 6 Oct 2014
- 10-to-1 reverse split · 24 Aug 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.