E 
157.15
+1.34%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹18.94bn
FY2020FY2026
Net income
₹32.6m
FY2020FY2026
Free cash flow
−₹5.00bn
FY2020FY2026
Shareholders' equity
₹9.60bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹18.94bn | ₹21.71bn | ₹14.20bn | ₹15.39bn | ₹9.24bn | ₹7.31bn | ₹8.40bn |
| Gross profit | ₹1.63bn | ₹2.36bn | ₹2.30bn | ₹2.15bn | ₹620.3m | ₹378.6m | ₹859.3m |
| Research and development | — | ₹54.6m | ₹52.2m | — | — | — | ₹2.2m |
| Operating income | ₹697.5m | ₹1.08bn | ₹843.0m | ₹755.1m | ₹530.9m | ₹279.9m | ₹356.7m |
| Net income | ₹32.6m | ₹551.4m | ₹353.7m | ₹319.7m | ₹174.3m | ₹78.0m | ₹21.8m |
| Diluted earnings per share | 0.34 | 5.73 | 3.66 | 4.05 | 1.82 | 0.81 | 0.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹25.06bn | ₹20.13bn | ₹17.68bn | ₹14.64bn | ₹10.77bn | ₹5.20bn | ₹3.47bn |
| Cash and short-term investments | ₹157.8m | ₹442.4m | ₹3.37bn | ₹628.6m | ₹269.2m | ₹115.4m | ₹104.9m |
| Total liabilities | ₹15.45bn | ₹10.61bn | ₹8.76bn | ₹11.51bn | ₹9.55bn | ₹4.51bn | ₹2.85bn |
| Debt | ₹7.39bn | ₹4.16bn | ₹3.86bn | ₹5.25bn | ₹4.15bn | ₹2.62bn | ₹1.24bn |
| Shareholders' equity | ₹9.60bn | ₹9.52bn | ₹8.92bn | ₹3.14bn | ₹1.22bn | ₹689.1m | ₹620.7m |
| Shares outstanding | 96m | 96m | 97m | 79m | 96m | 96m | 96m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.84bn | ₹37.2m | ₹2.57bn | ₹188.3m | −₹289.4m | ₹244.9m | ₹472.8m |
| Capital spending | −₹3.16bn | −₹1.15bn | −₹1.57bn | −₹2.32bn | −₹1.77bn | −₹54.1m | −₹173.1m |
| Free cash flow | −₹5.00bn | −₹1.11bn | ₹1.00bn | −₹2.14bn | −₹2.06bn | ₹190.9m | ₹299.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.86bn | ₹5.91bn | ₹4.28bn | ₹2.13bn | ₹6.62bn | ₹6.43bn | ₹3.77bn | ₹3.77bn |
| Gross profit | ₹842.3m | ₹446.9m | ₹409.1m | ₹335.4m | ₹1.04bn | ₹924.9m | ₹672.7m | ₹551.0m |
| Operating income | ₹384.1m | ₹117.0m | ₹180.9m | −₹129.7m | ₹419.2m | ₹597.2m | ₹119.9m | −₹19.9m |
| Net income | ₹118.2m | ₹242,000 | ₹25.9m | −₹222.5m | ₹228.9m | ₹377.1m | ₹25.1m | −₹84.9m |
| Diluted earnings per share | 1.23 | 0.00 | 0.27 | -2.31 | 2.38 | 3.92 | 0.26 | -0.88 |
| Cash from operations | — | — | — | −₹2.09bn | — | — | — | — |
| Capital spending | — | — | — | −₹1.42bn | — | — | — | — |
| Free cash flow | — | — | — | −₹3.51bn | — | — | — | — |
| Total assets | — | ₹25.06bn | — | ₹20.16bn | — | ₹20.13bn | — | ₹17.84bn |
| Cash and short-term investments | ₹157.8m | ₹157.8m | ₹415.8m | ₹1.47bn | ₹539.6m | ₹442.4m | ₹2.48bn | ₹2.48bn |
| Debt | — | ₹7.15bn | — | ₹7.02bn | — | ₹4.09bn | — | ₹4.55bn |
| Shareholders' equity | ₹9.60bn | ₹9.60bn | ₹9.57bn | ₹9.57bn | ₹9.52bn | ₹9.52bn | ₹9.11bn | ₹9.11bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 8.6% | 10.9% | 16.2% | 14.0% | 6.7% | 5.2% | — |
| Operating margin | 3.7% | 5.0% | 5.9% | 4.9% | 5.7% | 5.0% | — |
| Net margin | 0.2% | 2.5% | 2.5% | 2.1% | 1.9% | 1.1% | — |
| Return on equity | 0.3% | 5.8% | 4.0% | 10.2% | 14.3% | 11.3% | — |
| Return on assets | 0.1% | 2.7% | 2.0% | 2.2% | 1.6% | 1.5% | — |
| Free cash flow yield | 7.6% | 6.8% | 23.8% | 17.7% | 8.6% | — | — |
| Revenue growth | -12.7% | 52.9% | -7.8% | 66.5% | 26.4% | -13.0% | — |
| Earnings growth | -94.1% | 55.9% | 10.6% | 83.4% | 123.4% | 258.5% | — |
| Current ratio | 1.02x | 1.04x | 1.33x | 0.88x | 0.85x | 1.12x | — |
| Debt to equity | 0.74x | 0.43x | 0.39x | 1.59x | 3.20x | 2.56x | — |
| Equity ratio | 38.3% | 47.3% | 50.5% | 21.4% | 11.3% | 13.2% | — |
| Interest coverage | 1.14x | 2.00x | 2.16x | 2.40x | 1.81x | 1.43x | — |
| R&D as a share of sales | — | 0.3% | 0.4% | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.3% | 0.3% | -22.3% | 17.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 21.0% | — |
| Operating income | -2.6% | 20.0% | — |
| Net income | -53.3% | -16.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 12.0% | 10.9% | — |
| Operating margin | 4.4% | 4.8% | 4.8% | — |
| Net margin | 1.4% | 1.8% | 1.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 468.1 | 49.3 | 151.0 |
| Price to sales | 0.8 | 1.3 | 3.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.