E 
2.44
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$34.2m
FY2016FY2025
Net income
−$72.1m
FY2016FY2025
Free cash flow
−$4.0m
FY2016FY2025
Shareholders' equity
−$4.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34.2m | $44.0m | $40.1m | $53.3m | $27.7m | $6.0m | $5.8m | $352,374 | — | — |
| Operating income | −$70.5m | −$14.7m | −$11.8m | $8.8m | −$473,370 | −$17.6m | −$6.2m | −$916,000 | −$757,069 | −$197,000 |
| Net income | −$72.1m | −$16.2m | −$12.5m | $7.1m | −$18.6m | −$16.8m | −$6.7m | −$1.0m | −$830,067 | −$382,000 |
| Diluted earnings per share | -2.12 | -0.49 | -0.55 | 0.30 | -0.78 | -2.70 | -1.26 | -0.23 | -0.30 | -0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $65.9m | $123.9m | $92.6m | $71.5m | $50.1m | $11.2m | $11.0m | $2.0m | $377,780 | $382,743 |
| Cash and short-term investments | $1.2m | $2.3m | $7.8m | $11.9m | $3.6m | $157,695 | — | $84,631 | $77,780 | $68,743 |
| Total liabilities | $70.5m | $61.1m | $57.7m | $48.3m | $40.3m | $29.7m | $16.0m | $2.1m | $249,586 | $81,362 |
| Debt | $15.4m | $11.9m | $6.7m | $8.0m | $9.4m | $9.6m | $7.8m | $1.5m | $184,626 | $58,844 |
| Shareholders' equity | −$4.6m | $62.8m | $35.0m | $23.2m | $9.8m | −$18.4m | −$4.9m | −$150,183 | $128,194 | $301,381 |
| Shares outstanding | 34m | 33m | 23m | 23m | 24m | 6m | 5m | 4m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.9m | $6.2m | −$9.9m | $18.1m | $3.2m | −$1.7m | −$592,330 | −$564,894 | −$235,963 | −$81,862 |
| Capital spending | −$54,000 | −$53.9m | −$17.0m | −$13.2m | −$19.8m | −$513,510 | −$6.2m | −$916,575 | −$916,575 | — |
| Free cash flow | −$4.0m | −$47.7m | −$26.9m | $4.9m | −$16.6m | −$2.2m | −$6.8m | −$1.5m | −$1.2m | −$81,862 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.1m | $7.7m | $7.1m | $9.4m | $8.8m | $9.0m | $10.1m | $10.9m |
| Operating income | $70,000 | −$6.2m | −$7.6m | −$3.5m | −$4.7m | −$3.9m | −$3.9m | −$3.4m |
| Net income | −$1.9m | −$6.6m | −$59.0m | −$3.8m | −$5.1m | −$4.2m | −$4.2m | −$3.6m |
| Diluted earnings per share | -0.05 | -0.16 | -1.73 | -0.11 | -0.15 | -0.12 | -0.13 | -0.11 |
| Cash from operations | −$2.0m | — | −$2.0m | — | −$3.0m | $1.0m | −$8.0m | $12.0m |
| Capital spending | −$2.0m | — | −$3.0m | — | — | — | −$4.0m | −$18.0m |
| Free cash flow | −$4.0m | — | −$5.0m | — | — | — | −$12.0m | −$6.0m |
| Total assets | $81.1m | $78.0m | $65.9m | $123.0m | $124.7m | $123.7m | $123.9m | $121.2m |
| Cash and short-term investments | $3.1m | $8.8m | $1.2m | $4.6m | $2.3m | $1.1m | $2.3m | $3.1m |
| Debt | $15.7m | $15.2m | $16.4m | $16.3m | $15.8m | $12.6m | $11.7m | $9.1m |
| Shareholders' equity | $7.3m | $3.7m | −$4.6m | $53.7m | $54.5m | $59.1m | $62.8m | $56.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.7% | 41.7% | — |
| Operating income | — | 32.0% | 82.2% |
| Net income | — | 33.8% | 82.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -108.9% | -51.4% | -51.7% | — |
| Net margin | -112.8% | -54.6% | -62.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -15.5 | -20.0 | 40.6 | -15.6 | -0.6 | -0.3 | -0.4 | -0.0 | -0.0 |
| Price to sales | 3.0 | 5.7 | 6.2 | 5.4 | 10.5 | 1.6 | 0.3 | 1.1 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -45% | -39% | -7% | -14% | 754% | 304% | 589% | 527% | 280% | 120% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 8 Mar 2022
- 12-to-1 reverse split · 12 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.