A 
0.80
+2.56%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€8.4m
FY2016FY2025
Net income
−€629,000
FY2016FY2025
Free cash flow
−€189,595
FY2016FY2025
Shareholders' equity
−€2.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €8.4m | €13.0m | €14.5m | €19.5m | €13.0m | €16.0m | €14.2m | €13.6m | €13.1m | €11.2m |
| Research and development | — | — | €1.1m | €801,000 | €760,000 | €910,000 | €905,000 | €960,000 | €883,000 | €799,000 |
| Operating income | −€350,242 | −€1.9m | −€50,561 | −€147,610 | −€908,370 | €206,042 | −€495,804 | −€1.8m | €125,123 | −€1.9m |
| Net income | −€629,000 | −€1.2m | −€134,064 | −€167,109 | −€735,417 | €159,643 | −€627,437 | −€2.2m | −€361,000 | −€2.0m |
| Diluted earnings per share | -0.11 | -0.38 | -0.03 | -0.05 | -0.22 | 0.05 | -0.21 | -0.78 | -0.13 | -0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €10.0m | €10.0m | €15.0m | €15.7m | €16.0m | €19.7m | €14.1m | €14.0m | €14.1m | €14.6m |
| Cash and short-term investments | €1.7m | €1.5m | €1.1m | €3.6m | €4.1m | €4.7m | €829,047 | €2.4m | €2.2m | €3.1m |
| Total liabilities | €12.6m | €12.0m | €15.5m | €16.1m | €16.2m | €19.3m | €13.9m | €13.6m | €11.6m | €11.7m |
| Debt | €3.7m | €3.9m | €3.9m | €5.6m | €7.0m | €9.0m | €4.6m | €3.7m | €3.9m | €2.4m |
| Shareholders' equity | −€2.5m | −€1.9m | −€520,676 | −€355,806 | −€201,333 | €409,255 | €199,282 | €372,735 | €2.5m | €2.9m |
| Shares outstanding | 6m | 3m | 4m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.0m | €1.3m | −€653,615 | €2.1m | €2.3m | €10,449 | −€850,701 | €1.8m | €749,450 | €119,414 |
| Capital spending | −€1.2m | −€242,607 | −€2.1m | −€1.1m | −€824,025 | −€970,090 | −€978,954 | −€54,103 | −€98,262 | −€129,169 |
| Free cash flow | −€189,595 | €1.0m | −€2.7m | €1.0m | €1.5m | −€959,641 | −€1.8m | €1.8m | €651,188 | −€9,755 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €4.2m | €4.3m | €4.1m | €5.7m | €7.4m | €7.6m | €6.9m | €11.2m |
| Operating income | −€1.2m | €136,024 | −€486,499 | −€168,746 | −€1.7m | €1.1m | −€388,650 | €238,480 |
| Net income | −€100,000 | −€9,541 | −€619,952 | −€688,503 | −€558,000 | €220,811 | −€354,875 | €154,618 |
| Diluted earnings per share | -0.03 | -0.00 | -0.11 | -0.21 | -0.17 | 0.06 | -0.09 | 0.05 |
| Cash from operations | — | €1.0m | — | — | €1.0m | — | — | €2.0m |
| Capital spending | — | −€1.0m | — | — | — | — | — | — |
| Free cash flow | — | €0 | — | — | — | — | — | — |
| Total assets | — | €10.0m | €7.5m | €10.0m | €12.9m | €15.0m | €13.7m | €15.7m |
| Cash and short-term investments | — | €1.7m | €223,926 | €1.5m | €1.2m | €1.1m | €1.4m | €3.6m |
| Debt | — | €2.9m | €689,210 | €3.1m | €2.3m | €2.8m | €4.6m | €5.5m |
| Shareholders' equity | — | −€2.5m | −€2.6m | −€1.9m | −€1.0m | −€520,676 | −€789,138 | −€355,806 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.3% | -12.0% | -2.5% |
| Operating income | 33.4% | — | 4.8% |
| Net income | 55.6% | — | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.4% | -4.4% | -3.7% | -5.0% |
| Net margin | -8.7% | -3.9% | -3.3% | -5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.8 | -2.4 | -35.9 | -29.3 | -8.2 | 54.0 | -6.2 | -1.7 | -24.3 | -1.4 |
| Price to sales | 0.7 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.3 | 0.7 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.