E 
7.48
+6.55%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$128.5m
FY2016FY2025
Net income
A$18.6m
FY2016FY2025
Free cash flow
−A$44.2m
FY2016FY2025
Shareholders' equity
A$244.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$128.5m | A$176.6m | A$219.3m | A$137.9m | A$212.3m | A$180.2m | A$165.4m | A$87.1m | A$23.3m | A$25.8m |
| Research and development | — | A$1.2m | A$1.3m | — | — | — | — | — | — | — |
| Operating income | −A$63.6m | −A$27.0m | −A$8.0m | −A$48.9m | A$16.6m | −A$20.1m | A$22.8m | A$7.4m | −A$8.7m | −A$3.5m |
| Net income | A$18.6m | −A$18.7m | −A$33.3m | −A$114.5m | −A$13.0m | −A$24.4m | A$18.4m | A$15.3m | −A$9.4m | −A$886,692 |
| Diluted earnings per share | 0.10 | -0.11 | -0.19 | -0.67 | -0.09 | -0.16 | 0.16 | 0.17 | -0.14 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$374.7m | A$401.0m | A$393.2m | A$419.5m | A$462.6m | A$437.4m | A$305.3m | A$128.9m | A$47.6m | A$17.1m |
| Cash and short-term investments | A$106.9m | A$41.1m | A$71.0m | A$21.7m | A$59.3m | A$65.9m | A$77.9m | A$40.5m | A$10.0m | A$8.9m |
| Total liabilities | A$136.7m | A$181.5m | A$194.2m | A$186.4m | A$133.4m | A$97.8m | A$78.7m | A$32.6m | A$24.0m | A$13.0m |
| Debt | A$17.1m | A$65.9m | A$88.7m | A$97.2m | A$64.5m | A$21.1m | A$14.0m | A$9.7m | A$11.3m | A$3.6m |
| Shareholders' equity | A$244.2m | A$224.5m | A$203.1m | A$236.3m | A$331.3m | A$340.9m | A$227.1m | A$96.4m | A$23.6m | A$4.0m |
| Shares outstanding | 193m | 175m | 171m | 171m | 151m | 150m | 113m | 91m | 66m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$24.2m | −A$30.4m | A$113.1m | −A$55.7m | −A$591,000 | −A$109.2m | −A$33.8m | −A$15.7m | −A$25.9m | −A$2.7m |
| Capital spending | −A$20.0m | −A$17.4m | −A$2.9m | −A$19.3m | −A$29.0m | −A$29.7m | −A$4.6m | −A$3.2m | −A$1.1m | −A$402,977 |
| Free cash flow | −A$44.2m | −A$47.8m | A$110.2m | −A$74.9m | −A$29.6m | −A$138.9m | −A$38.4m | −A$18.9m | −A$27.1m | −A$3.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$168.8m | A$84.4m | A$44.1m | A$33.9m | A$142.6m | A$145.0m | A$74.3m | A$84.1m |
| Operating income | A$6.4m | −A$24.5m | −A$25.0m | −A$22.4m | A$10.3m | A$16.1m | −A$22.2m | −A$7.0m |
| Net income | −A$32.9m | −A$28.2m | A$46.8m | −A$15.7m | −A$3.0m | −A$1.3m | −A$32.0m | −A$16.1m |
| Diluted earnings per share | -0.17 | -0.15 | 0.24 | -0.09 | -0.02 | -0.01 | -0.19 | -0.09 |
| Cash from operations | −A$8.0m | −A$14.0m | −A$9.0m | — | −A$30.0m | A$82.0m | A$30.0m | −A$38.0m |
| Capital spending | −A$21.0m | −A$9.0m | −A$6.0m | −A$10.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$3.0m |
| Free cash flow | −A$29.0m | −A$23.0m | −A$15.0m | — | −A$31.0m | A$81.0m | A$29.0m | −A$41.0m |
| Total assets | A$900.3m | A$374.7m | A$348.9m | A$401.0m | A$423.9m | A$396.5m | A$398.6m | A$419.5m |
| Cash and short-term investments | A$256.0m | A$106.9m | A$130.3m | A$41.1m | A$52.2m | A$71.0m | A$42.0m | A$21.7m |
| Debt | A$5.7m | A$17.1m | A$15.3m | A$65.9m | A$68.1m | A$88.7m | A$111.7m | A$97.2m |
| Shareholders' equity | A$398.4m | A$244.2m | A$273.6m | A$224.5m | A$238.1m | A$203.1m | A$204.9m | A$236.3m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -38.6% | -15.3% | -2.7% | -35.3% | 9.4% | -15.8% | — | — | — | — |
| Net margin | 14.5% | -10.6% | -15.2% | -83.1% | -6.1% | -13.5% | — | — | — | — |
| Return on equity | 7.6% | -8.3% | -16.4% | -48.5% | -3.9% | -7.2% | — | — | — | — |
| Return on assets | 5.0% | -4.7% | -8.5% | -27.3% | -2.8% | -5.6% | — | — | — | — |
| Free cash flow yield | -0.3% | -0.9% | 8.0% | -2.5% | 2.2% | -6.2% | — | — | — | — |
| Revenue growth | -27.2% | -19.5% | 59.0% | -35.0% | 17.8% | 8.9% | — | — | — | — |
| Earnings growth | -199.4% | -43.7% | -70.9% | 780.7% | -46.7% | -232.4% | — | — | — | — |
| Current ratio | 2.34x | 1.97x | 1.90x | 2.50x | 2.94x | 4.33x | — | — | — | — |
| Debt to equity | 0.02x | 0.23x | 0.34x | 0.32x | 0.12x | 0.01x | — | — | — | — |
| Equity ratio | 65.2% | 56.0% | 51.7% | 56.3% | 71.6% | 77.9% | — | — | — | — |
| Interest coverage | -2.66x | -1.15x | -0.17x | -3.41x | 5.10x | -19.82x | — | — | — | — |
| R&D as a share of sales | — | 0.7% | 0.6% | — | — | — | 6.3% | 5.8% | 11.7% | 15.3% |
| Buybacks as a share of market value | -10.0% | -2.4% | 0.0% | -13.5% | -0.9% | -32.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | -6.5% | 15.5% |
| Operating income | 9.2% | 25.9% | — |
| Net income | — | — | 19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -29.7% | -22.3% | -14.3% | -9.5% |
| Net margin | -0.0% | -22.3% | -17.6% | -11.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 97.9 | -12.1 | -5.3 | -0.7 | -27.1 | -36.2 | 45.5 | 14.5 | -17.1 | -110.9 |
| Price to sales | 14.2 | 1.3 | 0.8 | 0.6 | 1.7 | 4.9 | 5.1 | 2.5 | 6.9 | 3.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.