E 
49.75
-1.68%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 851.0m
FY2015FY2024
Net income
SEK 155.0m
FY2015FY2024
Free cash flow
−SEK 1.80bn
FY2015FY2024
Shareholders' equity
SEK 1.67bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 851.0m | SEK 2.30bn | SEK 2.36bn | SEK 2.61bn | SEK 2.47bn | SEK 1.39bn | SEK 2.03bn | SEK 1.37bn | SEK 1.07bn | SEK 693.4m |
| Operating income | SEK 300.0m | SEK 767.0m | SEK 99.0m | −SEK 2.0m | SEK 210.8m | SEK 220.2m | SEK 148.0m | SEK 204.6m | SEK 57.2m | −SEK 9.9m |
| Net income | SEK 155.0m | SEK 573.0m | −SEK 5.0m | −SEK 19.0m | SEK 198.3m | SEK 168.2m | SEK 132.9m | SEK 194.5m | SEK 25.3m | −SEK 22.9m |
| Diluted earnings per share | 6.22 | 23.01 | -0.20 | -0.76 | 7.96 | 6.75 | 5.33 | 7.81 | 1.02 | -0.92 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 4.56bn | SEK 2.81bn | SEK 1.92bn | SEK 1.89bn | SEK 1.81bn | SEK 1.96bn | SEK 2.06bn | SEK 1.90bn | SEK 900.8m | SEK 1.27bn |
| Cash and short-term investments | SEK 356.0m | SEK 575.0m | SEK 568.0m | SEK 625.0m | SEK 691.0m | SEK 799.9m | SEK 1.10bn | SEK 739.8m | SEK 201.5m | SEK 221.5m |
| Total liabilities | SEK 2.90bn | SEK 1.30bn | SEK 936.0m | SEK 901.0m | SEK 771.0m | SEK 952.0m | SEK 1.17bn | SEK 1.08bn | SEK 243.0m | SEK 598.6m |
| Debt | SEK 2.41bn | SEK 692.0m | SEK 310.0m | SEK 186.0m | SEK 387.0m | SEK 399.0m | SEK 302.9m | SEK 368.7m | SEK 33.9m | SEK 81.8m |
| Shareholders' equity | SEK 1.67bn | SEK 1.51bn | SEK 983.0m | SEK 984.0m | SEK 1.04bn | SEK 1.01bn | SEK 887.8m | SEK 814.0m | SEK 657.8m | SEK 671.0m |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 1.80bn | −SEK 152.0m | −SEK 191.0m | −SEK 97.0m | −SEK 483.7m | −SEK 370.7m | SEK 566.6m | SEK 241.7m | SEK 91.0m | SEK 134.2m |
| Capital spending | −SEK 2.0m | −SEK 2.0m | −SEK 35.0m | −SEK 4.0m | −SEK 16.3m | −SEK 16.0m | −SEK 98.1m | −SEK 1.4m | −SEK 6.7m | −SEK 2.5m |
| Free cash flow | −SEK 1.80bn | −SEK 154.0m | −SEK 226.0m | −SEK 101.0m | −SEK 499.9m | −SEK 386.7m | SEK 468.5m | SEK 240.3m | SEK 84.3m | SEK 131.7m |
| Dividends paid | −SEK 56.0m | −SEK 37.0m | −SEK 37.0m | −SEK 50.0m | −SEK 37.4m | −SEK 37.4m | −SEK 37.4m | −SEK 37.4m | −SEK 37.4m | −SEK 37.4m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 200.0m | SEK 364.0m | SEK 1.98bn | SEK 728.0m | SEK 24.0m | SEK 54.0m | SEK 44.0m | SEK 155.0m |
| Operating income | −SEK 91.0m | −SEK 74.0m | SEK 164.0m | SEK 438.0m | −SEK 94.0m | −SEK 26.0m | −SEK 28.0m | SEK 100.0m |
| Net income | −SEK 96.0m | −SEK 37.0m | SEK 90.0m | SEK 316.0m | −SEK 79.0m | −SEK 50.0m | −SEK 32.0m | SEK 71.0m |
| Diluted earnings per share | -3.86 | -1.49 | 3.61 | 12.69 | -3.17 | -2.01 | -1.28 | 2.85 |
| Total assets | SEK 3.04bn | SEK 2.84bn | SEK 2.84bn | SEK 4.56bn | SEK 3.99bn | SEK 3.40bn | SEK 2.96bn | SEK 2.81bn |
| Cash and short-term investments | SEK 54.0m | SEK 152.0m | SEK 200.0m | SEK 356.0m | SEK 425.0m | SEK 526.0m | SEK 725.0m | SEK 575.0m |
| Debt | SEK 548.0m | SEK 563.0m | SEK 568.0m | SEK 808.0m | SEK 533.0m | SEK 538.0m | SEK 541.0m | SEK 528.0m |
| Shareholders' equity | SEK 1.47bn | SEK 1.61bn | SEK 1.67bn | SEK 1.67bn | SEK 1.30bn | SEK 1.42bn | SEK 1.53bn | SEK 1.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -31.2% | -9.4% | -5.5% |
| Operating income | — | 6.4% | 7.1% |
| Net income | — | -1.6% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 33.9% | 14.3% | 13.3% | 11.5% |
| Net margin | 23.1% | 8.7% | 8.9% | 7.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 3.9 | -526.0 | -162.2 | 29.7 | 16.2 | 8.7 | 3.8 | 24.3 | -26.1 |
| Price to sales | 1.4 | 1.0 | 1.1 | 1.2 | 2.4 | 2.0 | 0.6 | 0.5 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 21 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.75 | 2.25 | 1.50 | 1.50 | 2.00 | 1.50 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.