E
6.98
+2.50%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$297.2m
FY2016FY2025
Net income
−$51.6m
FY2016FY2025
Free cash flow
−$50.7m
FY2016FY2025
Shareholders' equity
−$23.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $297.2m | $266.3m | $202.1m | $148.6m | $99.7m | $56.5m | $34.9m | — | — | — |
| Research and development | $9.6m | $9.2m | $15.4m | $6.7m | $2.1m | $1.7m | $4.0m | $6.5m | $6.7m | $12.6m |
| Operating income | −$33.2m | −$31.0m | −$47.7m | −$65.3m | −$45.4m | −$152.4m | −$98.9m | −$45.9m | −$11.7m | −$20.0m |
| Net income | −$51.6m | −$50.4m | −$61.7m | −$74.4m | −$46.8m | −$163.0m | −$90.0m | −$46.9m | −$4.5m | −$20.1m |
| Diluted earnings per share | -0.80 | -0.80 | -1.08 | -1.32 | -0.84 | -4.83 | -2.93 | -1.72 | -0.24 | -1.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $225.9m | $232.6m | $189.0m | $178.0m | $257.5m | $209.1m | $240.4m | $171.8m | $152.2m | $77.5m |
| Cash and short-term investments | $53.8m | $87.0m | $62.8m | $53.9m | $146.3m | $107.6m | $129.8m | $93.2m | — | $187,000 |
| Total liabilities | $249.0m | $227.0m | $209.7m | $159.5m | $175.6m | $282.0m | $161.0m | $87.5m | $227.8m | $84.6m |
| Debt | $148.6m | $121.5m | $120.4m | $71.9m | $71.2m | $134.0m | $91.5m | $16.9m | $211.3m | $59.8m |
| Shareholders' equity | −$23.1m | $5.5m | −$20.7m | $18.5m | $81.9m | −$73.0m | $79.5m | $84.4m | −$75.5m | −$7.1m |
| Shares outstanding | 64m | 63m | 57m | 56m | 56m | 34m | 31m | 27m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$42.3m | −$18.0m | −$34.0m | −$84.9m | −$33.4m | −$57.9m | −$93.4m | −$25.7m | −$13.0m | −$13.3m |
| Capital spending | −$8.5m | −$1.5m | −$1.6m | −$2.9m | −$970,000 | −$3.1m | −$4.6m | −$9,000 | −$9,000 | −$9,000 |
| Free cash flow | −$50.7m | −$19.5m | −$35.6m | −$87.9m | −$34.4m | −$61.0m | −$97.9m | −$25.7m | −$13.0m | −$13.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $84.1m | $73.1m | $90.3m | $69.0m | $69.4m | $68.5m | $78.9m | $61.1m |
| Operating income | −$4.3m | −$6.9m | $4.2m | −$11.5m | −$10.4m | −$14.4m | −$2.6m | −$14.3m |
| Net income | −$8.1m | −$10.7m | $130,000 | −$15.7m | −$17.1m | −$18.9m | −$6.8m | −$19.2m |
| Diluted earnings per share | -0.12 | -0.16 | 0.00 | -0.24 | -0.27 | -0.29 | -0.11 | -0.30 |
| Cash from operations | −$3.0m | −$9.0m | $12.0m | −$14.0m | −$24.0m | −$15.0m | $4.0m | −$5.0m |
| Capital spending | −$1.0m | −$1.0m | −$2.0m | −$2.0m | −$2.0m | −$1.0m | −$1.0m | −$1.0m |
| Free cash flow | −$4.0m | −$10.0m | $10.0m | −$16.0m | −$26.0m | −$16.0m | $3.0m | −$6.0m |
| Total assets | $248.0m | $220.6m | $225.9m | $219.0m | $228.8m | $213.4m | $232.6m | $229.6m |
| Cash and short-term investments | $45.2m | $49.8m | $53.8m | $43.5m | $61.7m | $67.9m | $87.0m | $85.0m |
| Debt | $159.3m | $159.0m | $148.6m | $148.3m | $147.9m | $123.8m | $123.2m | $122.8m |
| Shareholders' equity | −$30.9m | −$28.8m | −$23.1m | −$28.8m | −$18.7m | −$6.6m | $5.5m | $5.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.0% | 39.4% | — |
| Operating income | -20.2% | -26.3% | 0.7% |
| Net income | -11.5% | -20.5% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.4% | -19.4% | -35.0% | — |
| Net margin | -18.1% | -26.1% | -41.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.3 | -13.9 | -9.8 | -5.7 | -7.7 | -0.7 | -4.2 | -6.9 |
| Price to sales | 1.4 | 2.6 | 3.0 | 2.8 | 3.6 | 2.0 | 10.7 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | -35% | 13% | 41% | 9% | 56% | -67% | 9% | -2% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.