E 
14.20
+0.78%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$69.6m
FY2017FY2026
Net income
A$8.1m
FY2017FY2026
Free cash flow
A$17.5m
FY2017FY2026
Shareholders' equity
A$70.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$69.6m | A$61.1m | A$52.2m | A$44.7m | A$32.1m | A$27.6m | A$20.3m | A$15.7m | A$9.3m | A$5.4m |
| Research and development | — | A$4.2m | A$3.5m | A$3.0m | A$2.5m | A$397,000 | A$441,000 | A$1.6m | A$1.3m | A$1.2m |
| Operating income | A$12.0m | A$9.4m | A$4.6m | A$5.9m | A$5.2m | A$5.0m | A$2.7m | A$2.6m | A$1.7m | A$898,553 |
| Net income | A$8.1m | A$5.9m | A$1.4m | A$3.0m | A$3.6m | A$3.7m | A$1.6m | A$1.3m | A$1.0m | A$307,326 |
| Diluted earnings per share | 0.26 | 0.18 | 0.04 | 0.10 | 0.12 | 0.14 | 0.06 | 0.06 | 0.05 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$101.5m | A$102.0m | A$92.5m | A$91.1m | A$87.2m | A$39.3m | A$32.6m | A$24.0m | A$12.9m | A$13.1m |
| Cash and short-term investments | A$3.0m | A$4.0m | A$2.0m | A$951,000 | A$3.3m | A$5.6m | A$3.7m | A$2.2m | A$727,856 | A$362,567 |
| Total liabilities | A$31.2m | A$38.3m | A$39.3m | A$44.0m | A$52.9m | A$16.1m | A$13.9m | A$15.0m | A$5.8m | A$7.3m |
| Debt | A$6.1m | A$13.8m | A$19.4m | A$24.1m | A$30.7m | A$2.9m | A$2.1m | A$6.7m | A$321,587 | A$2.1m |
| Shareholders' equity | A$70.3m | A$63.6m | A$53.1m | A$47.1m | A$34.2m | A$23.2m | A$18.7m | A$9.0m | A$7.1m | A$5.8m |
| Shares outstanding | 32m | 33m | 33m | 30m | 30m | 27m | 26m | 22m | 21m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$18.4m | A$14.5m | A$7.0m | A$6.7m | A$6.6m | A$8.1m | A$5.0m | A$3.4m | A$3.2m | A$826,258 |
| Capital spending | −A$834,000 | −A$6.0m | −A$5.1m | −A$5.4m | −A$4.6m | −A$3.6m | −A$2.8m | −A$169,000 | −A$155,566 | −A$10,859 |
| Free cash flow | A$17.5m | A$8.5m | A$1.9m | A$1.2m | A$2.0m | A$4.5m | A$2.2m | A$3.3m | A$3.0m | A$815,399 |
| Dividends paid | −A$2.4m | — | — | −A$1.3m | −A$19,000 | −A$478,000 | −A$171,000 | −A$112,326 | −A$67,817 | −A$182,130 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$35.0m | A$34.6m | A$32.4m | A$28.7m | A$27.1m | A$25.1m | A$24.2m | A$12.1m |
| Operating income | A$6.1m | A$5.9m | A$5.2m | A$6.0m | A$7.0m | A$774,000 | A$3.4m | A$1.8m |
| Net income | A$4.1m | A$4.0m | A$3.4m | A$2.5m | A$1.9m | −A$508,000 | A$1.7m | A$845,000 |
| Diluted earnings per share | 0.13 | 0.12 | 0.10 | 0.07 | 0.06 | -0.02 | 0.06 | 0.03 |
| Cash from operations | A$10.0m | A$7.0m | A$10.0m | A$4.0m | A$5.0m | A$1.0m | A$5.0m | A$2.0m |
| Capital spending | — | — | — | — | — | −A$2.0m | −A$2.0m | — |
| Free cash flow | — | — | — | — | — | −A$1.0m | A$3.0m | — |
| Total assets | A$101.5m | A$103.5m | A$102.0m | A$94.9m | A$92.5m | A$90.7m | A$91.1m | A$91.1m |
| Cash and short-term investments | A$3.0m | A$4.6m | A$4.0m | A$2.5m | A$2.0m | A$1.6m | A$951,000 | A$951,000 |
| Debt | A$3.6m | A$15.0m | A$13.8m | A$18.5m | A$19.4m | A$25.7m | A$24.1m | — |
| Shareholders' equity | A$70.3m | A$65.9m | A$63.6m | A$57.2m | A$53.1m | A$46.7m | A$47.1m | A$47.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 20.3% | 31.3% |
| Operating income | 26.6% | 19.1% | 30.9% |
| Net income | 40.2% | 17.0% | 33.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.4% | 14.0% | 14.7% | 14.8% |
| Net margin | 10.7% | 8.1% | 8.9% | 8.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 58.2 | 98.0 | 152.9 | 41.8 | 37.8 | 43.5 | 99.7 | 45.8 | 21.2 | 49.7 |
| Price to sales | 6.8 | 9.4 | 4.2 | 2.8 | 4.2 | 5.8 | 8.1 | 3.8 | 2.4 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.107 | 0.06 | 0.06 | 0.035 | 0.03 | 0.02 | 0.01 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.