E 
0.00
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−$92,239
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
−$118.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $52,796 | — | $200,000 | — | — | $5,000 | $190,000 | — |
| Research and development | — | — | $171,609 | $567,874 | $116,753 | $501,806 | — | — | — | — |
| Operating income | −$82,983 | −$357,000 | −$2.1m | −$2.9m | −$1.4m | −$3.3m | −$662,000 | −$1.7m | −$816,000 | −$64,040 |
| Net income | −$92,239 | −$394,000 | −$2.2m | −$2.9m | −$669,000 | −$3.5m | $920,429 | −$1.8m | −$57,282 | −$549,592 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $201.7m | $201.7m | $361.7m | $2.3m | $3.2m | $568,412 | $5.6m | $5.6m | $3.3m | $55,292 |
| Cash and short-term investments | $200.0m | $200.0m | $360.0m | $554,169 | $2.3m | $560,389 | $2,091 | $142 | $132 | — |
| Total liabilities | $320.3m | $320.3m | $365.3m | $5.6m | $5.5m | $5.9m | $6.9m | $5.5m | $7.2m | $1.7m |
| Debt | $996,338 | $996,338 | $996,338 | $1.2m | $1.4m | $1.1m | $692,896 | $565,425 | $418,106 | $270,206 |
| Shareholders' equity | −$118.7m | −$118.6m | −$3.6m | −$3.3m | −$2.3m | −$5.4m | −$1.3m | $122,322 | −$3.8m | −$1.6m |
| Shares outstanding | 3,444m | 3,444m | 2,830m | 2,830m | 2,798m | 2,798m | 3,444m | 157m | 120m | 123m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −$563,040 | −$880,077 | −$2.7m | −$1.3m | −$491,014 | −$2,240 | −$3.2m | $4.9m | −$453,776 |
| Capital spending | — | — | −$3 | — | −$165,927 | −$4 | — | — | −$18,496 | −$18,496 |
| Free cash flow | — | −$563,040 | −$880,080 | −$2.7m | −$1.5m | −$491,018 | −$2,240 | −$3.2m | $4.9m | −$472,272 |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | $84,951 | $39,590 |
| Operating income | −$82,983 | −$82,983 | −$178,919 | −$22,238 | $16,546 | −$172,720 | −$2.3m | −$1.2m |
| Net income | −$92,239 | −$92,239 | −$188,175 | −$31,438 | −$1,818 | −$172,757 | −$2.3m | −$1.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | $114.0m | — | — | −$1.0m |
| Total assets | $201.7m | $201.7m | $201.7m | $201.7m | $201.7m | $361.7m | $1.8m | $2.5m |
| Cash and short-term investments | $200.0m | $200.0m | $200.0m | $200.0m | $200.0m | $360.0m | $559,554 | $765,030 |
| Debt | $996,338 | $996,338 | $996,338 | $996,338 | $996,338 | $996,338 | $1.7m | $2.2m |
| Shareholders' equity | −$118.7m | −$118.7m | −$118.6m | −$118.5m | −$3.2m | −$3.7m | −$4.6m | −$4.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -69.4% | -52.1% | -33.7% |
| Net income | -68.5% | -51.6% | -33.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | -5.0 | -13.7 | -21.3 | -173.2 | -22.1 | 0.1 | — |
| Price to sales | — | — | — | — | — | — | — | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -70% | -92% | -75% | -29% | 137% | 55965% | 1274% | 13217% | 246333% | -61% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 500-to-1 reverse split · 7 Feb 2013
- 100-to-1 reverse split · 18 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.