E 
12.25p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$44.9m
FY2015FY2024
Net income
$23.7m
FY2015FY2024
Free cash flow
$30.1m
FY2015FY2024
Shareholders' equity
$171.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $44.9m | $62.2m | $133.4m | $121.4m | $47.3m | $55.9m | $66.1m | $35.1m | $25.7m | $23.4m |
| Gross profit | $29.8m | $40.9m | $87.9m | $76.5m | $17.8m | $25.3m | $34.2m | $11.0m | $7.0m | $3.7m |
| Operating income | $22.9m | $32.9m | $80.0m | $68.0m | $10.3m | $18.2m | $28.6m | $5.7m | $2.3m | −$446,000 |
| Net income | $23.7m | $26.5m | $60.2m | $51.1m | $3.2m | $12.2m | $54.3m | $2.3m | −$1.3m | −$980,000 |
| Diluted earnings per share | 0.07 | 0.08 | 0.19 | 0.16 | 0.01 | 0.04 | 0.17 | 0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $191.0m | $183.3m | $242.3m | $208.6m | $146.0m | $154.9m | $123.3m | $68.0m | $64.5m | $69.7m |
| Cash and short-term investments | $99.4m | $76.5m | $88.7m | $92.5m | $61.0m | $62.5m | $53.2m | $30.2m | $20.0m | $33.0m |
| Total liabilities | $19.6m | $21.2m | $41.6m | $30.1m | $20.3m | $17.4m | $10.2m | $7.7m | $5.1m | $3.1m |
| Debt | $835,000 | $283,000 | $487,000 | $1.1m | $616,000 | $969,000 | — | — | — | — |
| Shareholders' equity | $171.4m | $162.1m | $200.7m | $178.5m | $125.6m | $137.6m | $113.1m | $60.4m | $59.3m | $66.6m |
| Shares outstanding | 321m | 321m | 321m | 321m | 321m | 321m | 321m | 321m | 321m | 321m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $34.0m | $60.0m | $27.0m | $69.4m | $19.3m | $25.4m | $33.1m | $16.8m | $8.6m | $10.1m |
| Capital spending | −$3.9m | −$10.8m | −$25.4m | −$38.2m | −$17.1m | −$19.2m | −$10.1m | −$6.3m | −$7.3m | −$2.2m |
| Free cash flow | $30.1m | $49.2m | $1.6m | $31.1m | $2.2m | $6.3m | $23.0m | $10.5m | $1.3m | $7.9m |
| Dividends paid | — | −$59.6m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.4m | $21.2m | $23.7m | $29.1m | $33.1m | $56.2m | $77.2m | $32.1m |
| Gross profit | $1.7m | $13.3m | $16.5m | $20.3m | $20.6m | $35.4m | $52.5m | $25.8m |
| Operating income | −$3.3m | $8.9m | $13.9m | $16.3m | $16.6m | $30.8m | $49.2m | $24.1m |
| Net income | −$1.4m | $11.1m | $12.6m | $14.0m | $12.5m | $27.8m | $32.4m | $16.2m |
| Diluted earnings per share | -0.00 | 0.03 | 0.04 | 0.04 | 0.04 | 0.09 | 0.10 | 0.05 |
| Cash from operations | $1.0m | $11.0m | $22.0m | $50.0m | $9.0m | $28.0m | −$1.0m | — |
| Capital spending | −$1.0m | −$2.0m | −$1.0m | −$6.0m | −$4.0m | −$13.0m | −$12.0m | — |
| Free cash flow | $0 | $9.0m | $21.0m | $44.0m | $5.0m | $15.0m | −$13.0m | — |
| Total assets | $190.5m | $191.0m | $186.3m | $183.3m | $192.9m | $242.3m | $224.2m | $224.2m |
| Cash and short-term investments | $100.7m | $99.4m | $92.8m | $76.5m | $33.8m | $88.7m | $77.4m | $77.4m |
| Debt | $614,000 | $492,000 | $623,000 | $245,000 | $241,000 | $258,000 | $421,000 | $421,000 |
| Shareholders' equity | $171.7m | $171.4m | $165.8m | $162.1m | $153.6m | $200.7m | $202.9m | $202.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.2% | -4.3% | — |
| Operating income | -30.4% | 4.8% | — |
| Net income | -22.6% | 14.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.0% | 65.0% | 59.8% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | 4.0 | 1.7 | 0.3 | 0.9 | 9.4 |
| Price to sales | 2.1 | 0.7 | 0.2 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.002 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.