E 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$17,410
FY2016FY2025
Net income
−A$1.6m
FY2016FY2025
Free cash flow
−A$1.1m
FY2016FY2025
Shareholders' equity
A$10.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$17,410 | A$36,880 | A$10,822 | A$1,526 | — | A$340 | A$1,692 | A$5,831 | A$1,084 | A$34,167 |
| Operating income | −A$1.6m | −A$6.8m | −A$378,186 | −A$138,737 | −A$136,079 | −A$137,575 | −A$312,600 | −A$172,898 | −A$387,590 | −A$491,010 |
| Net income | −A$1.6m | −A$6.8m | −A$388,336 | −A$164,424 | −A$171,180 | −A$277,416 | −A$1.7m | −A$388,151 | −A$3.0m | −A$494,769 |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$10.9m | A$9.6m | A$6.0m | A$4.9m | A$4.6m | A$4.5m | A$4.4m | A$5.3m | A$4.6m | A$4.6m |
| Cash and short-term investments | A$189,873 | A$133,207 | A$939,057 | A$226,197 | A$64,638 | A$49,080 | A$22,771 | A$526,531 | A$93,433 | A$109,053 |
| Total liabilities | A$384,623 | A$77,813 | A$36,232 | A$35,780 | A$448,779 | A$163,443 | A$3.1m | A$2.5m | A$1.4m | A$1.4m |
| Debt | — | — | — | — | A$385,303 | A$100,171 | A$3.0m | A$2.5m | A$1.0m | A$1.2m |
| Shareholders' equity | A$10.5m | A$9.5m | A$5.9m | A$4.8m | A$4.1m | A$4.3m | A$1.2m | A$2.8m | A$3.1m | A$3.1m |
| Shares outstanding | 1,579m | 985m | 891m | 391m | 339m | 339m | 202m | 202m | 212m | 82m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.1m | −A$718,989 | −A$419,758 | −A$114,489 | −A$127,862 | −A$168,371 | −A$151,520 | −A$327,599 | −A$389,868 | −A$419,549 |
| Capital spending | −A$2 | −A$589,761 | −A$367,382 | −A$158,975 | −A$106,611 | −A$103,566 | −A$572,944 | −A$284,979 | −A$344,721 | −A$433,098 |
| Free cash flow | −A$1.1m | −A$1.3m | −A$787,140 | −A$273,464 | −A$234,473 | −A$271,937 | −A$724,464 | −A$612,578 | −A$734,589 | −A$852,647 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$7,410 | A$10,000 | −A$23,000 | A$23,000 | A$8,822 | A$2,000 | A$1,526 |
| Operating income | −A$803,000 | −A$525,676 | −A$1.1m | −A$720,618 | −A$6.1m | −A$266,186 | −A$112,000 | −A$77,310 |
| Net income | −A$790,000 | −A$504,418 | −A$1.1m | −A$707,349 | −A$6.1m | −A$268,336 | −A$120,000 | −A$78,424 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
| Total assets | A$12.1m | A$10.9m | A$10.3m | A$9.6m | A$10.0m | A$6.0m | A$4.7m | A$4.9m |
| Cash and short-term investments | A$723,000 | A$189,873 | A$566,000 | A$133,207 | A$1.7m | A$939,057 | A$42,000 | A$226,197 |
| Shareholders' equity | A$11.9m | A$10.5m | A$10.2m | A$9.5m | A$8.3m | A$5.9m | A$4.7m | A$4.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 125.1% | 119.7% | -3.3% |
| Operating income | 125.5% | 63.2% | 8.9% |
| Net income | 112.3% | 41.5% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -15467.5% | -13377.1% | — | — |
| Net margin | -15370.7% | -13352.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | -0.4 | -17.2 | -17.8 | -23.7 | -12.2 | -1.5 | -3.9 | -0.8 | -1.2 |
| Price to sales | 272.1 | 66.8 | — | — | — | — | — | 260.2 | — | 18.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 22 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.