E 
3.25
+3.50%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$181,000
FY2016FY2024
Net income
−$9.5m
FY2016FY2024
Free cash flow
−$6.8m
FY2016FY2024
Shareholders' equity
$8.1m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $181,000 | $14,000 | $134,000 | $571,000 | $365,000 | $236,000 | $500,000 | — | — |
| Gross profit | $9,000 | −$56,000 | $33,000 | $198,000 | $156,000 | −$212,000 | $500,000 | −$43,000 | −$35,000 |
| Research and development | $4.5m | $4.5m | $5.8m | $6.8m | $6.4m | $7.0m | $8.5m | $2.8m | $2.6m |
| Operating income | −$9.6m | −$8.9m | −$13.0m | −$12.2m | −$11.1m | −$11.5m | −$10.9m | $11.3m | −$5.4m |
| Net income | −$9.5m | −$8.9m | −$13.1m | −$12.2m | −$10.0m | −$10.8m | −$10.3m | −$11.2m | −$1.2m |
| Diluted earnings per share | -0.25 | -0.30 | -0.45 | -0.42 | -0.54 | -0.90 | -0.88 | -0.94 | -0.14 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $9.4m | $11.8m | $13.1m | $26.0m | $9.7m | $16.7m | $13.3m | $13.3m | $6.3m |
| Cash and short-term investments | $8.7m | $11.0m | $12.3m | $24.9m | $8.6m | $15.2m | $11.5m | $11.7m | $4.2m |
| Total liabilities | $1.3m | $1.4m | $1.4m | $3.4m | $2.2m | $4.8m | $3.2m | $44.8m | $31.5m |
| Debt | $272,000 | $390,000 | $91,000 | $302,000 | $432,000 | $299,000 | — | $3.9m | $14.7m |
| Shareholders' equity | $8.1m | $10.4m | $11.8m | $22.6m | $7.5m | $11.9m | $10.1m | −$31.6m | −$25.2m |
| Shares outstanding | 38m | 30m | 29m | 29m | 18m | 12m | 12m | 12m | 9m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$6.8m | −$7.3m | −$12.5m | −$9.1m | −$10.6m | −$8.9m | −$9.8m | −$4.5m | −$3.1m |
| Capital spending | −$3,000 | −$17,000 | −$46,999 | −$17,000 | −$53,000 | −$40,000 | −$68,000 | −$51,000 | −$41,000 |
| Free cash flow | −$6.8m | −$7.3m | −$12.5m | −$9.1m | −$10.6m | −$9.0m | −$9.9m | −$4.6m | −$3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | $42,000 | $82,000 | $42,000 |
| Gross profit | — | −$7,000 | −$7,000 | −$8,000 | −$7,000 | — | — | — |
| Operating income | −$4.6m | −$3.5m | −$3.0m | −$3.3m | −$2.7m | −$2.6m | −$2.3m | −$3.0m |
| Net income | −$7.3m | −$3.5m | −$3.0m | −$3.2m | −$2.7m | −$2.6m | −$2.4m | −$3.0m |
| Diluted earnings per share | -0.14 | -0.07 | -0.07 | -0.07 | -0.06 | -0.06 | -0.06 | -0.08 |
| Cash from operations | −$3.0m | −$3.0m | −$2.0m | −$2.0m | −$1.0m | −$1.0m | −$1.0m | −$2.0m |
| Total assets | $19.5m | $13.1m | $16.0m | $17.4m | $19.7m | $21.6m | $9.4m | $7.7m |
| Cash and short-term investments | $11.3m | $4.1m | $7.1m | $8.6m | $10.9m | $12.6m | $8.7m | $6.9m |
| Debt | $199,000 | $185,000 | $230,000 | $170,000 | $194,000 | $169,000 | $170,000 | $162,000 |
| Shareholders' equity | $7.3m | $10.7m | $13.1m | $15.2m | $17.3m | $19.4m | $8.1m | $6.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.1% | -35.1% | — |
| Operating income | -4.0% | 0.7% | 12.0% |
| Net income | -4.3% | 2.8% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -9.4% | -11.9% | 23.7% | — |
| Operating margin | -9468.2% | -11609.4% | -5081.9% | — |
| Net margin | -9408.1% | -11574.1% | -4981.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.8 | -8.4 | -2.0 | -1.6 | -6.6 | -2.0 | -2.4 | -3.5 |
| Price to sales | — | 440.9 | — | 156.9 | 141.4 | 54.2 | 109.2 | 71.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | -11% | 207% | 6% | -78% | 184% | -46% | -38% | -49% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.