E 
31.72
-3.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 955.0m
FY2016FY2025
Net income
SEK 46.0m
FY2016FY2025
Free cash flow
SEK 75.0m
FY2016FY2025
Shareholders' equity
SEK 344.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 955.0m | SEK 951.0m | SEK 960.0m | SEK 930.0m | SEK 828.0m | SEK 882.0m | SEK 1.06bn | SEK 1.39bn | SEK 1.59bn | SEK 1.97bn |
| Research and development | — | — | — | — | — | SEK 73.0m | SEK 104.0m | SEK 144.0m | SEK 229.0m | SEK 215.0m |
| Operating income | SEK 51.0m | SEK 72.0m | −SEK 4.0m | SEK 65.0m | −SEK 110.0m | SEK 558.0m | −SEK 70.0m | −SEK 486.0m | −SEK 67.0m | SEK 197.0m |
| Net income | SEK 46.0m | SEK 68.0m | −SEK 4.0m | SEK 48.0m | −SEK 105.0m | −SEK 66.0m | −SEK 634.0m | −SEK 592.0m | SEK 71.0m | −SEK 869.0m |
| Diluted earnings per share | 2.88 | 4.86 | -0.04 | 3.51 | -78.88 | -49.58 | -476.30 | -444.98 | 247.91 | -3,271.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 982.0m | SEK 951.0m | SEK 975.0m | SEK 1.08bn | SEK 1.01bn | SEK 1.19bn | SEK 2.10bn | SEK 2.69bn | SEK 3.31bn | SEK 3.50bn |
| Cash and short-term investments | SEK 189.0m | SEK 163.0m | SEK 164.0m | SEK 223.0m | SEK 239.0m | SEK 218.0m | SEK 215.0m | SEK 165.0m | SEK 51.0m | SEK 48.0m |
| Total liabilities | SEK 637.0m | SEK 667.0m | SEK 704.0m | SEK 775.0m | SEK 921.0m | SEK 986.0m | SEK 2.38bn | SEK 2.29bn | SEK 2.21bn | SEK 3.04bn |
| Debt | SEK 35.0m | SEK 24.0m | SEK 43.0m | SEK 45.0m | SEK 49.0m | SEK 56.0m | SEK 1.17bn | SEK 1.03bn | SEK 1.62bn | SEK 1.67bn |
| Shareholders' equity | SEK 344.0m | SEK 283.0m | SEK 269.0m | SEK 305.0m | SEK 81.0m | SEK 170.0m | −SEK 313.0m | SEK 358.0m | SEK 1.06bn | SEK 426.0m |
| Shares outstanding | 16m | 14m | 100m | 14m | 1m | 1m | 1m | 1m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 90.0m | SEK 109.0m | SEK 52.0m | SEK 62.0m | SEK 71.0m | SEK 60.0m | SEK 51.0m | SEK 45.0m | SEK 5.0m | SEK 217.0m |
| Capital spending | −SEK 15.0m | −SEK 45.0m | −SEK 17.0m | −SEK 20.0m | −SEK 19.0m | −SEK 16.0m | −SEK 18.0m | −SEK 66.0m | −SEK 34.0m | −SEK 93.0m |
| Free cash flow | SEK 75.0m | SEK 64.0m | SEK 35.0m | SEK 42.0m | SEK 52.0m | SEK 44.0m | SEK 33.0m | −SEK 21.0m | −SEK 29.0m | SEK 124.0m |
| Dividends paid | — | −SEK 29.0m | −SEK 37.0m | — | — | — | — | — | −SEK 17.0m | −SEK 48.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 247.0m | SEK 238.0m | SEK 244.0m | SEK 237.0m | SEK 237.0m | SEK 237.0m | SEK 239.0m | SEK 235.0m |
| Operating income | SEK 13.0m | −SEK 1.0m | SEK 10.0m | SEK 24.0m | SEK 7.0m | SEK 14.0m | SEK 24.0m | SEK 32.0m |
| Net income | SEK 8.0m | −SEK 8.0m | SEK 8.0m | SEK 22.0m | SEK 1.0m | SEK 16.0m | SEK 28.0m | SEK 30.0m |
| Diluted earnings per share | 0.55 | -0.55 | 0.50 | 1.38 | 0.06 | 1.00 | 2.00 | 2.14 |
| Cash from operations | SEK 18.0m | SEK 9.0m | SEK 44.0m | SEK 13.0m | SEK 14.0m | SEK 19.0m | SEK 64.0m | −SEK 2.0m |
| Capital spending | −SEK 7.0m | −SEK 3.0m | −SEK 2.0m | −SEK 4.0m | −SEK 6.0m | −SEK 3.0m | −SEK 2.0m | −SEK 3.0m |
| Free cash flow | SEK 11.0m | SEK 6.0m | SEK 42.0m | SEK 9.0m | SEK 8.0m | SEK 16.0m | SEK 62.0m | −SEK 5.0m |
| Total assets | SEK 956.0m | SEK 985.0m | SEK 982.0m | SEK 976.0m | SEK 964.0m | SEK 972.0m | SEK 951.0m | SEK 909.0m |
| Cash and short-term investments | SEK 145.0m | SEK 175.0m | SEK 189.0m | SEK 152.0m | SEK 164.0m | SEK 158.0m | SEK 163.0m | SEK 113.0m |
| Debt | SEK 16.0m | SEK 15.0m | SEK 35.0m | SEK 36.0m | SEK 23.0m | SEK 22.0m | SEK 24.0m | SEK 35.0m |
| Shareholders' equity | SEK 293.0m | SEK 327.0m | SEK 344.0m | SEK 330.0m | SEK 298.0m | SEK 302.0m | SEK 283.0m | SEK 230.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 1.6% | -8.9% |
| Operating income | -7.8% | -38.0% | — |
| Net income | -1.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.5% | 4.8% | 11.5% | -5.9% |
| Net margin | 6.0% | 4.2% | -0.2% | -22.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 4.6 | -657.5 | 10.8 | -0.7 | -1.1 | -0.1 | -0.1 | 1.1 | -0.1 |
| Price to sales | 0.3 | 0.3 | 2.7 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 0.05 | 2.50 | 2.50 | 79,065.54 | 66,901.61 | 33,450.805 | 33,450.805 |
- 100-to-1 reverse split · 29 May 2018
- 50-to-1 reverse split · 25 Jan 2011
- 4-to-1 reverse split · 13 Jul 2009
- 9-to-8 reverse split · 10 Oct 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.