E 
560
+0.90%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Net income
$1.62trn
FY2016FY2025
Free cash flow
$1.06trn
FY2016FY2025
Shareholders' equity
$16.03trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | $3.21trn | $148.1m | $146.1m | $183.6m | $148.2m | $128.0m | $157.6m | $75.8m | $130.4m | $90.7m |
| Operating income | $2.72trn | $123.1m | $122.0m | $167.7m | $134.7m | $111.6m | $113.6m | $65.3m | $143.0m | $68.5m |
| Net income | $1.62trn | $75.4m | $68.4m | $66.8m | $40.2m | $53.7m | $28.0m | −$12.7m | $24.5m | −$346.2m |
| Diluted earnings per share | 61.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | 0.00 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $32.61trn | $28.31trn | $1.37bn | $1.19bn | $1.06bn | $844.6m | $679.4m | $731.4m | $756.6m | $1.06bn |
| Cash and short-term investments | $1.11trn | $958.67bn | $82.4m | $46.3m | $32.8m | $24.4m | $27.2m | $60.8m | $107.9m | $161.4m |
| Total liabilities | $17.88trn | $16.56trn | $783.7m | $679.4m | $614.6m | $632.4m | $573.3m | $645.7m | $812.7m | $1.13bn |
| Debt | $7.64trn | $400.0m | $276.3m | $174.4m | $191.0m | $186.6m | $172.4m | $260.1m | $373.5m | $384.0m |
| Shareholders' equity | $16.03trn | $13.06trn | $655.7m | $588.0m | $522.1m | $316.6m | $215.5m | $191.7m | $111.7m | $86.4m |
| Shares outstanding | 26,346m | 24,821m | 24,821m | 24,821m | 24,821m | 10,342m | 10,342m | 10,342m | 6,138m | 6,138m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.83trn | $207.7m | $160.3m | $66.8m | $167.1m | $194.8m | $121.0m | $1,508 | $717,059 | $660,491 |
| Capital spending | −$4.77trn | −$273.3m | −$132.4m | −$107.2m | −$145.1m | −$80.9m | −$83.9m | −$111.8m | −$15.7m | −$91.1m |
| Free cash flow | $1.06trn | −$65.6m | $27.9m | −$40.4m | $22.0m | $113.9m | $37.1m | −$111.8m | −$14.9m | −$90.5m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.4% | 31.7% | 34.7% | 40.6% | 36.5% | 39.4% |
| Operating margin | 30.9% | 26.3% | 26.2% | 32.8% | 33.8% | 39.0% |
| Net margin | 18.4% | 16.1% | 16.3% | 14.8% | 9.9% | 16.5% |
| Return on equity | 10.1% | 10.3% | 10.4% | 11.4% | 7.7% | 16.9% |
| Return on assets | 5.0% | 4.8% | 5.0% | 5.6% | 3.8% | 6.4% |
| Free cash flow yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Revenue growth | 5.3% | 11.1% | -6.9% | 11.3% | 25.0% | -2.8% |
| Earnings growth | 19.9% | 10.2% | 2.5% | 65.9% | -25.0% | 91.6% |
| Current ratio | 0.44x | 0.59x | 0.67x | 0.53x | 0.56x | 0.37x |
| Debt to equity | 0.40x | 0.44x | 0.27x | 0.16x | 0.17x | 0.44x |
| Equity ratio | 49.2% | 46.1% | 47.9% | 49.2% | 49.1% | 37.5% |
| Interest coverage | 4.36x | 4.51x | 12.12x | 18.97x | 18.75x | 7.00x |
| Buybacks as a share of market value | -6.1% | 0.0% | 0.0% | 0.0% | -140.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2590.2% | 670.1% | 160.0% |
| Operating income | 2432.5% | 654.2% | 245.8% |
| Net income | 2793.3% | 686.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.4% | 36.4% | 36.4% | 36.4% |
| Operating margin | 30.9% | 30.9% | 30.9% | 30.9% |
| Net margin | 18.4% | 18.4% | 18.4% | 18.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 4.5 | 6.2 | 3.5 | 1.4 | 1.0 | -2.3 | 1.3 | -0.4 | -0.6 |
| Price to sales | 0.7 | 0.7 | 0.9 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Dec 2004.
| FY2004 | |
|---|---|
| Paid in the year | 2.84 |
- 8-to-1 reverse split · 26 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.