E 
26.35p
-1.68%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.09bn
FY2016FY2025
Net income
$1.6m
FY2016FY2025
Free cash flow
$98.0m
FY2016FY2025
Shareholders' equity
$528.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.09bn | $1.18bn | $1.49bn | $1.85bn | $1.27bn | $863.9m | $1.65bn | $1.30bn | $627.5m | $798.1m |
| Gross profit | $280.8m | $393.3m | $540.7m | $652.9m | $358.2m | $64.8m | $402.9m | $372.4m | $57.9m | $144.6m |
| Operating income | $418.7m | $311.5m | $397.4m | $411.9m | $580.1m | −$393.5m | $379.1m | $326.4m | $52.0m | $123.0m |
| Net income | $1.6m | $93.8m | −$30.8m | −$41.2m | $377.0m | −$469.9m | −$449.3m | $127.3m | −$60.8m | $185.2m |
| Diluted earnings per share | 0.00 | 0.05 | -0.02 | -0.02 | 0.20 | -0.28 | -0.27 | 0.09 | -0.05 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.60bn | $3.56bn | $3.77bn | $4.02bn | $4.37bn | $3.86bn | $4.78bn | $5.66bn | $5.04bn | $3.93bn |
| Cash and short-term investments | $328.5m | $226.3m | $313.6m | $301.6m | $286.7m | $222.8m | $220.5m | $240.6m | $173.2m | $174.7m |
| Total liabilities | $3.07bn | $3.02bn | $3.31bn | $3.54bn | $3.84bn | $3.77bn | $4.22bn | $4.68bn | $4.28bn | $3.11bn |
| Debt | $1.08bn | $1.00bn | $1.20bn | $1.48bn | $2.05bn | $2.15bn | $2.34bn | $2.75bn | $2.95bn | $1.96bn |
| Shareholders' equity | $528.3m | $542.5m | $456.7m | $484.2m | $520.8m | $91.2m | $559.1m | $983.6m | $760.9m | $818.9m |
| Shares outstanding | 1,881m | 1,916m | 1,910m | 1,918m | 1,846m | 1,655m | 1,652m | 1,342m | 1,191m | 854m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $276.7m | $508.8m | $754.2m | $931.6m | $674.1m | $521.4m | $962.3m | $794.4m | $301.8m | $379.5m |
| Capital spending | −$178.7m | −$254.0m | −$141.7m | −$107.7m | −$43.7m | −$131.4m | −$234.2m | −$220.2m | −$358.4m | −$601.7m |
| Free cash flow | $98.0m | $254.8m | $612.5m | $823.9m | $630.4m | $390.0m | $728.0m | $574.2m | −$56.6m | −$222.2m |
| Dividends paid | −$15.6m | — | — | — | −$347.4m | — | — | −$462.6m | — | −$88.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $624.8m | $552.1m | $549.1m | $594.7m | $586.0m | $717.1m | $770.4m | $1.01bn |
| Gross profit | $148.8m | $59.1m | $160.2m | $159.6m | $233.7m | $253.5m | $287.1m | $400.2m |
| Operating income | $142.0m | $53.5m | $138.7m | $103.0m | $208.6m | $231.0m | $265.5m | $384.3m |
| Net income | −$39.2m | $175.9m | −$173.5m | $63.4m | $30.3m | −$9.6m | −$21.2m | −$244.8m |
| Diluted earnings per share | -0.02 | 0.09 | -0.09 | 0.03 | 0.02 | -0.01 | -0.01 | -0.13 |
| Cash from operations | $219.0m | $115.0m | $160.0m | $185.0m | $323.0m | $383.0m | $371.0m | $433.0m |
| Capital spending | −$74.0m | −$91.0m | −$81.0m | −$160.0m | −$93.0m | −$64.0m | −$76.0m | −$55.0m |
| Free cash flow | $145.0m | $24.0m | $79.0m | $25.0m | $230.0m | $319.0m | $295.0m | $378.0m |
| Total assets | $3.54bn | $3.60bn | $3.65bn | $3.56bn | $3.59bn | $3.77bn | $3.75bn | $4.02bn |
| Cash and short-term investments | $227.3m | $328.5m | $260.0m | $226.3m | $337.3m | $313.6m | $283.2m | $301.6m |
| Debt | $160.3m | $793.8m | $783.0m | $711.9m | $769.1m | $908.5m | $1.00bn | $1.12bn |
| Shareholders' equity | $471.2m | $528.3m | $353.8m | $542.5m | $485.5m | $456.7m | $464.4m | $484.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.3% | 4.7% | 1.8% |
| Operating income | 0.5% | — | 11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 33.3% | 29.6% | 26.5% |
| Operating margin | 32.2% | 27.4% | 22.3% | 21.1% |
| Net margin | 4.2% | 0.4% | -0.9% | -7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 169.2 | 3.5 | -12.6 | -13.5 | 1.2 | -0.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.006 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.