E 
82.93
+2.95%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.65bn
FY2017FY2026
Net income
−₹76.6m
FY2017FY2026
Free cash flow
₹621.0m
FY2017FY2026
Shareholders' equity
₹7.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.65bn | ₹5.82bn | ₹5.63bn | ₹5.03bn | ₹3.18bn | ₹2.69bn | ₹5.38bn | ₹6.14bn | ₹5.27bn | ₹5.49bn |
| Operating income | −₹397.9m | ₹331.6m | ₹537.7m | −₹1.75bn | −₹245.4m | −₹816.2m | ₹228.7m | ₹877.2m | ₹668.1m | ₹877.3m |
| Net income | −₹76.6m | ₹115.3m | ₹324.8m | −₹1.65bn | −₹363.0m | −₹1.11bn | ₹107.1m | ₹539.0m | ₹356.4m | ₹551.7m |
| Diluted earnings per share | -1.61 | 2.42 | 6.89 | -34.58 | -7.62 | -23.29 | 2.25 | 11.32 | 7.47 | 11.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.06bn | ₹11.93bn | ₹12.56bn | ₹12.01bn | ₹11.06bn | ₹11.12bn | ₹13.21bn | ₹11.46bn | ₹11.58bn | ₹11.38bn |
| Cash and short-term investments | ₹2.77bn | ₹3.06bn | ₹3.81bn | ₹3.02bn | ₹2.29bn | ₹2.33bn | ₹2.40bn | ₹1.59bn | ₹1.73bn | ₹1.26bn |
| Total liabilities | ₹4.48bn | ₹4.16bn | ₹4.84bn | ₹6.09bn | ₹3.45bn | ₹3.10bn | ₹4.04bn | ₹2.10bn | ₹2.70bn | ₹2.80bn |
| Debt | ₹1.71bn | ₹1.77bn | ₹1.93bn | ₹1.97bn | ₹2.35bn | ₹2.05bn | ₹2.26bn | ₹2.26bn | ₹1.04bn | ₹1.23bn |
| Shareholders' equity | ₹7.58bn | ₹7.76bn | ₹7.71bn | ₹7.46bn | ₹7.61bn | ₹8.02bn | ₹9.17bn | ₹9.35bn | ₹8.87bn | ₹8.57bn |
| Shares outstanding | 48m | 48m | 47m | 48m | 48m | 47m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹787.8m | ₹255.4m | ₹1.27bn | ₹890.5m | ₹404.5m | ₹307.6m | ₹1.19bn | ₹1.19bn | ₹1.06bn | ₹1.04bn |
| Capital spending | −₹166.8m | −₹65.7m | −₹164.7m | −₹77.9m | −₹86.7m | −₹94.0m | −₹135.3m | −₹293.8m | −₹260.2m | −₹869.0m |
| Free cash flow | ₹621.0m | ₹189.7m | ₹1.11bn | ₹812.6m | ₹317.8m | ₹213.6m | ₹1.05bn | ₹898.6m | ₹800.4m | ₹174.1m |
| Dividends paid | −₹95.3m | −₹71.5m | −₹47.7m | −₹47.7m | −₹47.7m | −₹47.7m | −₹47.7m | −₹47.7m | −₹47.7m | −₹47.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.14bn | ₹1.42bn | ₹1.63bn | ₹1.41bn | ₹1.17bn | ₹1.70bn | ₹1.57bn | ₹1.12bn |
| Operating income | −₹125.7m | −₹108.4m | −₹66.8m | −₹93.5m | −₹49.6m | ₹76.3m | ₹91.6m | −₹89.0m |
| Net income | −₹60.1m | ₹82.5m | −₹64.2m | −₹41.0m | −₹53.9m | ₹120.6m | ₹91.4m | −₹41.7m |
| Diluted earnings per share | -1.26 | 1.73 | -1.35 | -0.86 | -1.13 | 2.53 | 1.94 | -0.89 |
| Cash from operations | — | — | — | −₹117.0m | — | ₹255.0m | — | ₹243.0m |
| Capital spending | — | — | — | −₹133.0m | — | −₹65.0m | — | −₹10.0m |
| Free cash flow | — | — | — | −₹250.0m | — | ₹190.0m | — | ₹233.0m |
| Total assets | — | ₹12.06bn | — | ₹11.84bn | — | ₹11.93bn | — | ₹11.96bn |
| Cash and short-term investments | ₹2.77bn | ₹2.77bn | ₹2.53bn | ₹2.53bn | ₹3.06bn | ₹3.06bn | ₹4.04bn | ₹4.04bn |
| Debt | — | ₹276.7m | — | ₹1.76bn | — | ₹1.77bn | — | ₹1.72bn |
| Shareholders' equity | ₹7.59bn | ₹7.58bn | ₹7.58bn | ₹7.57bn | ₹7.77bn | ₹7.76bn | ₹7.56bn | ₹7.55bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -7.0% | 5.7% | 9.8% | -30.2% | -7.7% | -50.3% |
| Net margin | -1.4% | 2.0% | 5.8% | -32.8% | -11.4% | -41.0% |
| Return on equity | -1.0% | 1.5% | 4.2% | -22.1% | -4.8% | -13.8% |
| Return on assets | -0.6% | 1.0% | 2.6% | -13.7% | -3.3% | -9.9% |
| Free cash flow yield | 21.9% | 7.4% | 33.4% | 22.2% | 11.3% | 9.3% |
| Revenue growth | -2.9% | 3.4% | 12.0% | 58.3% | 17.8% | -49.9% |
| Earnings growth | -166.4% | -64.5% | -119.7% | 354.2% | -67.1% | -1131.6% |
| Current ratio | 1.86x | 2.09x | 1.91x | 1.14x | 3.04x | 3.26x |
| Debt to equity | 0.04x | 0.03x | 0.04x | 0.03x | 0.03x | 0.02x |
| Equity ratio | 62.8% | 65.1% | 61.4% | 62.1% | 68.8% | 72.1% |
| Interest coverage | -2.77x | 2.34x | 3.58x | -8.67x | -1.42x | -7.18x |
| Buybacks as a share of market value | 0.0% | -1.2% | 1.2% | 0.0% | -0.5% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 16.0% | 1.4% |
| Operating income | -39.0% | -13.4% | — |
| Net income | -64.0% | -41.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.6% | -5.8% | -8.4% | 2.8% |
| Net margin | 0.3% | -5.8% | -9.8% | -0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -51.5 | 48.1 | 25.8 | -5.3 | -20.2 | -7.4 | 70.6 | 22.4 | 82.5 | 65.0 |
| Price to sales | 0.7 | 0.9 | 1.5 | 1.7 | 2.3 | 3.0 | 1.4 | 2.0 | 5.6 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 4 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.50 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.