E 
0.10
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.9m
FY2015FY2025
Net income
−$57,104
FY2015FY2025
Free cash flow
$787,214
FY2015FY2025
Shareholders' equity
−$7.3m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9m | $2.7m | $3.5m | $4.1m | $3.2m | $2.5m | $3.8m | $2.6m | $2.2m |
| Gross profit | $798,277 | $655,010 | $1.3m | $1.4m | $854,797 | $24,620 | $211,316 | $82,314 | −$189,329 |
| Operating income | −$67,121 | −$83,233 | $557,734 | $555,510 | −$43,930 | −$1.2m | −$1.2m | −$1.1m | −$1.8m |
| Net income | −$57,104 | −$109,396 | $789,310 | −$181,895 | $88,975 | −$941,221 | −$441,746 | −$1.3m | $600,762 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.01 | -0.00 | -0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.5m | $2.5m | $2.6m | $3.2m | $3.5m | $4.2m | $4.5m | $3.8m | $4.6m |
| Cash and short-term investments | $1.5m | $718,914 | $1.1m | $1.3m | $510,559 | $17,023 | $95,650 | $38,457 | $87,431 |
| Total liabilities | $9.7m | $9.7m | $9.7m | $11.1m | $11.2m | $12.0m | $11.7m | $8.8m | $7.0m |
| Debt | $5.2m | $5.2m | $5.4m | $6.9m | $7.1m | $7.9m | $7.8m | $5.3m | $4.2m |
| Shareholders' equity | −$7.3m | −$7.2m | −$7.1m | −$7.9m | −$7.7m | −$7.8m | −$7.1m | −$4.9m | −$2.4m |
| Shares outstanding | 165m | 165m | 165m | 165m | 165m | 165m | 165m | 166m | 177m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $787,217 | −$198,236 | $1.2m | $739,736 | $1.6m | −$189,153 | −$1.1m | −$475,048 | −$895,923 |
| Capital spending | −$3 | −$4 | −$5 | — | −$330,109 | −$3 | −$1.3m | −$134,205 | −$290,202 |
| Free cash flow | $787,214 | −$198,240 | $1.2m | $739,736 | $1.3m | −$189,156 | −$2.4m | −$609,253 | −$1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Mar 2024 | Sept 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3m | $770,216 | $409,125 | $596,402 | $1.1m | $843,769 | $436,961 | $759 |
| Gross profit | $539,970 | $267,228 | −$36,749 | $25,932 | $508,166 | $300,928 | −$32,936 | $258 |
| Operating income | $385,896 | $72,896 | −$349,491 | −$170,463 | $333,299 | $119,534 | −$181,121 | −$92 |
| Net income | $388,074 | $71,787 | −$345,355 | −$169,484 | $340,694 | $117,041 | −$185,019 | −$142 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Total assets | $3.0m | $2.6m | $2.5m | $2.7m | $2.9m | $2.6m | — | $3,954 |
| Cash and short-term investments | $1.6m | $1.2m | $1.5m | $1.7m | $1.4m | $1.1m | — | $119 |
| Debt | $5.1m | $5.1m | $5.2m | $5.1m | $5.1m | $5.2m | — | $4,581 |
| Shareholders' equity | −$6.8m | −$7.2m | −$7.3m | −$6.9m | −$6.8m | −$7.1m | — | −$5,076 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.3% | 3.7% | -2.9% |
| Operating income | — | -44.2% | -27.5% |
| Net income | -32.0% | -42.9% | -28.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 31.8% | 26.9% | 16.8% |
| Operating margin | -2.7% | 7.3% | -1.7% | -21.4% |
| Net margin | -2.9% | 3.3% | -2.2% | -9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Price to earnings | -8.1 | -0.1 | -0.0 |
| Price to sales | 0.2 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 11210% | 900% | -60% | 10400% | 433% | 67415% | 1655% | 908% | 200% | 24% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 25 Jan 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.