E 
0.00p
+10.53%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.1m
FY2016FY2025
Net income
−$5.8m
FY2016FY2025
Free cash flow
−$1.1m
FY2016FY2025
Shareholders' equity
−$1.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1m | $1.4m | $3.8m | $2.9m | $2.6m | $1.9m | $1.3m | $1.1m | $1.5m | $2.2m |
| Research and development | $1.9m | $3.7m | $5.2m | $6.6m | $5.6m | $4.0m | $2.9m | $473,489 | $215,778 | $221,873 |
| Operating income | −$3.9m | −$5.1m | −$5.3m | −$8.7m | −$6.3m | −$5.1m | −$4.5m | −$2.7m | $152,219 | $338,501 |
| Net income | −$5.8m | −$5.8m | −$6.4m | −$8.0m | −$9.4m | −$6.3m | −$5.2m | −$2.5m | $159,471 | $800,821 |
| Diluted earnings per share | -0.00 | -0.01 | -0.04 | -0.10 | -0.11 | -0.15 | -0.16 | -0.08 | 0.00 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.2m | $5.9m | $9.7m | $12.3m | $19.4m | $12.2m | $14.2m | $18.0m | $20.0m | $2.9m |
| Cash and short-term investments | $31,827 | $50,713 | $2.0m | $715,815 | $7.1m | $2.2m | $3.7m | $8.6m | $15.0m | $394,241 |
| Total liabilities | $3.7m | $3.1m | $3.8m | $6.7m | $6.5m | $3.3m | $2.8m | $1.5m | $1.2m | $2.2m |
| Debt | $437,544 | $759,550 | $1.2m | $3.1m | $3.7m | $718,509 | $1.5m | $133,497 | $7,522 | $786,672 |
| Shareholders' equity | −$1.5m | $2.7m | $5.9m | $5.6m | $13.0m | $8.9m | $11.5m | $16.5m | $18.8m | $676,489 |
| Shares outstanding | 10,032m | 716m | 180m | 77m | 84m | 41m | 33m | 33m | 38m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.1m | −$3.2m | −$1.5m | −$7.6m | −$5.4m | −$3.6m | −$3.3m | −$2.2m | −$437,249 | $314,560 |
| Capital spending | — | −$101,275 | −$148,113 | −$258,838 | −$194,195 | −$187,857 | −$71,482 | −$551,135 | −$126,423 | −$1.1m |
| Free cash flow | −$1.1m | −$3.3m | −$1.6m | −$7.8m | −$5.6m | −$3.8m | −$3.4m | −$2.7m | −$563,672 | −$739,183 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $408,352 | $610,314 | $461,634 | $801,557 | $582,008 | $2.4m | $1.4m | $2.2m |
| Operating income | −$1.0m | −$2.1m | −$1.4m | −$2.7m | −$2.4m | −$1.5m | −$3.8m | −$4.2m |
| Net income | −$1.2m | −$3.6m | −$1.6m | −$2.3m | −$3.5m | −$2.8m | −$3.6m | −$4.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.02 | -0.06 |
| Cash from operations | — | — | — | −$1.0m | −$2.0m | $1.0m | −$3.0m | −$3.0m |
| Total assets | $1.6m | $2.2m | $3.6m | $5.9m | $7.6m | $9.7m | $11.6m | $12.3m |
| Cash and short-term investments | $32,566 | $31,827 | $40,687 | $50,713 | $580,711 | $2.0m | $136,872 | $715,815 |
| Debt | — | $437,544 | — | $678,538 | — | $438,297 | $403,492 | $636,096 |
| Shareholders' equity | −$2.0m | −$1.5m | $1.2m | $2.7m | $2.7m | $5.9m | $5.2m | $5.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.5% | -10.4% | -7.1% |
| Operating income | -23.1% | -5.0% | — |
| Net income | -9.9% | -1.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -368.0% | -251.0% | -252.1% | -184.7% |
| Net margin | -475.6% | -284.0% | -305.0% | -216.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -0.0 | -0.0 | — | -0.0 | -0.0 | -0.0 | -0.0 | 1.0 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.