E 
14.94
+2.33%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹462.5m
FY2017FY2026
Net income
−₹2.4m
FY2017FY2026
Free cash flow
₹158.9m
FY2017FY2026
Shareholders' equity
₹39.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹462.5m | ₹327.6m | ₹300.1m | ₹374.4m | ₹429.8m | ₹312.9m | ₹299.4m | ₹349.4m | ₹599.1m | ₹1.15bn |
| Operating income | ₹142.3m | −₹685.1m | ₹235.2m | ₹190.8m | ₹251.6m | ₹65.3m | ₹19.7m | ₹42.8m | ₹85.0m | −₹7.9m |
| Net income | −₹2.4m | −₹972.6m | −₹21.7m | ₹42.1m | ₹95.5m | −₹47.8m | −₹30.4m | −₹55.7m | −₹116.4m | −₹68.6m |
| Diluted earnings per share | -0.05 | -20.48 | -0.46 | 0.89 | 2.01 | -0.89 | -0.64 | -1.17 | -2.45 | -1.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.80bn | ₹1.92bn | ₹3.50bn | ₹2.61bn | ₹3.53bn | ₹3.46bn | ₹3.46bn | ₹3.47bn | ₹3.62bn | ₹4.10bn |
| Cash and short-term investments | ₹223.3m | ₹143.3m | ₹23.2m | ₹563.7m | ₹154.6m | ₹20.5m | ₹21.2m | ₹3.9m | ₹55.2m | ₹73.6m |
| Total liabilities | ₹1.83bn | ₹1.94bn | ₹2.56bn | ₹972.7m | ₹2.62bn | ₹2.63bn | ₹2.57bn | ₹2.50bn | ₹2.55bn | ₹2.52bn |
| Debt | ₹1.37bn | ₹1.47bn | ₹1.54bn | ₹1.18bn | ₹1.60bn | ₹1.63bn | ₹1.60bn | ₹1.66bn | ₹1.66bn | ₹1.74bn |
| Shareholders' equity | ₹39.1m | ₹39.7m | ₹1.01bn | ₹1.64bn | ₹982.8m | ₹894.2m | ₹940.9m | ₹1.00bn | ₹1.08bn | ₹1.58bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 48m | 54m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹159.7m | ₹78.4m | ₹103.0m | ₹189.9m | ₹281.1m | ₹152.9m | ₹181.4m | ₹153.0m | ₹166.9m | ₹66.0m |
| Capital spending | −₹781,000 | −₹45.8m | −₹160,000 | −₹59,000 | −₹954,000 | −₹1.3m | −₹1.3m | −₹3.5m | −₹85.6m | −₹47.6m |
| Free cash flow | ₹158.9m | ₹32.6m | ₹102.9m | ₹189.8m | ₹280.1m | ₹151.6m | ₹180.1m | ₹149.6m | ₹81.3m | ₹18.4m |
| Dividends paid | — | — | — | — | — | — | −₹23.8m | −₹23.8m | −₹23.8m | −₹23.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹63.4m | ₹41.7m | ₹111.4m | ₹206.6m | ₹102.9m | ₹28.2m | ₹80.7m | ₹150.9m |
| Operating income | −₹859,000 | −₹23.2m | ₹39.9m | ₹131.7m | ₹36.1m | −₹49.0m | ₹16.1m | ₹84.0m |
| Net income | −₹18.1m | −₹137.6m | ₹13.0m | ₹105.7m | ₹16.5m | −₹269.7m | −₹763.9m | ₹65.5m |
| Diluted earnings per share | -0.38 | -2.90 | 0.27 | 2.22 | 0.35 | -5.68 | -16.08 | 1.38 |
| Cash from operations | — | — | — | ₹146.0m | — | ₹219.0m | — | ₹139.0m |
| Capital spending | — | — | — | — | — | −₹45.0m | — | −₹45.0m |
| Free cash flow | — | — | — | — | — | ₹174.0m | — | ₹94.0m |
| Total assets | — | ₹1.80bn | — | ₹1.98bn | — | ₹1.92bn | — | ₹3.51bn |
| Cash and short-term investments | ₹223.3m | ₹223.3m | ₹209.2m | ₹233.6m | ₹159.6m | ₹159.6m | ₹167.5m | ₹167.5m |
| Debt | — | ₹1.37bn | — | ₹1.43bn | — | ₹1.47bn | — | ₹1.51bn |
| Shareholders' equity | −₹27.0m | ₹39.1m | ₹95.5m | ₹161.6m | −₹26.4m | ₹39.7m | ₹1.01bn | ₹1.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 8.1% | -11.1% |
| Operating income | -9.3% | 16.9% | 11.2% |
| Net income | — | -44.9% | -33.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -68.7% | -8.0% | 9.1% | 6.4% |
| Net margin | -123.4% | -65.2% | -41.1% | -21.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -303.3 | -0.9 | -59.6 | 30.1 | 9.6 | -43.1 | -16.0 | -5.2 | -4.4 | -23.8 |
| Price to sales | 1.6 | 2.7 | 4.3 | 3.4 | 2.1 | 6.6 | 1.6 | 0.8 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Dec 2020.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.