E 
3.27
+0.31%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€84.7m
FY2018FY2025
Net income
€5.5m
FY2018FY2025
Free cash flow
−€81.6m
FY2018FY2025
Shareholders' equity
€123.5m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €84.7m | €81.7m | €64.0m | €72.9m | €39.9m | €33.3m | €33.7m | €31.2m |
| Gross profit | €77.6m | €68.0m | €54.2m | €61.7m | €33.8m | €28.2m | €30.1m | €28.8m |
| Operating income | €21.7m | €24.2m | €18.7m | €30.7m | €11.5m | €13.6m | €11.2m | €10.8m |
| Net income | €5.5m | €9.7m | €11.0m | €16.9m | €6.1m | €3.5m | €5.3m | €350,000 |
| Diluted earnings per share | 0.10 | 0.17 | 0.19 | 0.30 | 0.11 | 0.06 | 0.09 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €896.6m | €821.6m | €580.2m | €484.1m | €367.9m | €228.9m | €195.9m | €193.6m |
| Cash and short-term investments | €80.2m | €75.5m | €77.9m | €90.4m | €84.8m | €15.7m | €14.7m | €11.0m |
| Total liabilities | €753.2m | €670.7m | €442.5m | €351.6m | €248.8m | €217.3m | €180.4m | €175.9m |
| Debt | €558.3m | €498.1m | €372.0m | €283.9m | €209.8m | €204.7m | €155.9m | €162.1m |
| Shareholders' equity | €123.5m | €137.7m | €127.2m | €122.4m | €111.1m | €2.6m | €7.4m | €9.0m |
| Shares outstanding | 57m | 57m | 57m | 57m | 57m | 56m | 56m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.8m | −€2.0m | €11.9m | €52.5m | €15.2m | €9.1m | €14.9m | €13.0m |
| Capital spending | −€87.4m | −€189.0m | −€124.3m | −€121.5m | −€56.3m | −€30.1m | −€11.9m | −€4.2m |
| Free cash flow | −€81.6m | −€191.0m | −€112.4m | −€69.0m | −€41.2m | −€20.9m | €3.0m | €8.8m |
| Dividends paid | −€375,000 | −€5.4m | −€375,000 | −€976,000 | −€525,000 | −€4.5m | −€4.0m | −€1.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €54.2m | €42.6m | €42.1m | €40.7m | €41.1m | €20.5m | €34.8m | €17.4m |
| Gross profit | €45.9m | €21.4m | €21.9m | €19.4m | €33.0m | €16.5m | €21.9m | €16.0m |
| Operating income | €14.8m | €11.7m | €9.5m | €7.5m | €10.7m | €5.3m | €13.3m | €6.3m |
| Net income | €3.1m | €1.2m | €4.3m | €6.1m | €3.7m | €1.8m | €8.0m | €4.0m |
| Diluted earnings per share | 0.05 | 0.02 | 0.08 | 0.11 | 0.06 | 0.03 | 0.14 | 0.07 |
| Cash from operations | €7.0m | −€24.0m | €7.0m | −€7.0m | −€1.0m | — | €5.0m | €3.0m |
| Capital spending | −€13.0m | −€8.0m | −€78.0m | −€120.0m | −€67.0m | −€33.0m | −€62.0m | −€30.0m |
| Free cash flow | −€6.0m | −€32.0m | −€71.0m | −€127.0m | −€68.0m | — | −€57.0m | −€27.0m |
| Total assets | €935.4m | €896.6m | €834.2m | €821.6m | €676.8m | €676.8m | €580.2m | €580.2m |
| Cash and short-term investments | €84.2m | €80.2m | €65.7m | €75.5m | €72.1m | €72.1m | €77.9m | €77.9m |
| Debt | €119.6m | €547.9m | €520.8m | €486.9m | €412.7m | €58.8m | €363.1m | €56.4m |
| Shareholders' equity | €138.1m | €123.5m | €119.3m | €137.7m | €132.3m | €132.3m | €127.2m | €127.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 20.5% | — |
| Operating income | -10.8% | 9.9% | — |
| Net income | -31.4% | 9.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 87.5% | 86.2% | 85.9% | — |
| Operating margin | 27.6% | 31.4% | 32.0% | — |
| Net margin | 9.1% | 14.2% | 14.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 52.3 | 26.1 | 21.9 | 15.4 | 41.4 |
| Price to sales | 3.4 | 3.1 | 3.8 | 3.6 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Nov 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.088 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.