E 
50.40
+0.60%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 889.0m
FY2016FY2025
Net income
SEK 49.4m
FY2016FY2025
Free cash flow
SEK 95.9m
FY2016FY2025
Shareholders' equity
SEK 1.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 889.0m | SEK 920.2m | SEK 912.7m | SEK 951.2m | SEK 975.6m | SEK 915.1m | SEK 1.01bn | SEK 842.0m | SEK 589.3m | SEK 501.3m |
| Research and development | SEK 136.6m | SEK 271.4m | SEK 830.5m | SEK 298.6m | SEK 137.0m | SEK 140.5m | SEK 167.0m | SEK 136.3m | SEK 97.1m | SEK 91.5m |
| Operating income | SEK 57.2m | SEK 122.4m | −SEK 490.3m | SEK 118.1m | SEK 213.8m | SEK 188.6m | SEK 254.7m | SEK 188.9m | SEK 99.5m | SEK 118.8m |
| Net income | SEK 49.4m | SEK 143.1m | −SEK 550.7m | SEK 109.0m | SEK 200.3m | SEK 142.3m | SEK 169.7m | SEK 141.7m | SEK 83.2m | SEK 94.6m |
| Diluted earnings per share | 2.57 | 7.12 | -25.86 | 5.04 | 9.30 | 6.62 | 8.44 | 7.34 | 4.75 | 5.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 2.29bn | SEK 2.54bn | SEK 2.58bn | SEK 3.32bn | SEK 3.03bn | SEK 2.33bn | SEK 2.21bn | SEK 1.92bn | SEK 1.17bn | SEK 983.0m |
| Cash and short-term investments | SEK 97.6m | SEK 161.5m | SEK 261.8m | SEK 231.3m | SEK 211.4m | SEK 195.1m | SEK 146.1m | SEK 74.7m | SEK 352.2m | SEK 223.5m |
| Total liabilities | SEK 648.3m | SEK 693.7m | SEK 901.0m | SEK 1.03bn | SEK 1.26bn | SEK 846.6m | SEK 732.5m | SEK 933.9m | SEK 412.2m | SEK 560.1m |
| Debt | SEK 333.4m | SEK 303.5m | SEK 509.4m | SEK 589.6m | SEK 776.5m | SEK 476.7m | SEK 400.7m | SEK 634.5m | SEK 119.7m | SEK 150.0m |
| Shareholders' equity | SEK 1.64bn | SEK 1.85bn | SEK 1.68bn | SEK 2.29bn | SEK 1.78bn | SEK 1.49bn | SEK 1.48bn | SEK 985.8m | SEK 759.9m | SEK 422.9m |
| Shares outstanding | 19m | 20m | 21m | 22m | 22m | 22m | 20m | 19m | 18m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 106.6m | SEK 279.2m | SEK 258.9m | SEK 166.8m | SEK 333.7m | SEK 274.2m | SEK 245.1m | SEK 168.6m | SEK 116.6m | SEK 128.1m |
| Capital spending | −SEK 10.7m | −SEK 6.9m | −SEK 7.3m | −SEK 138.2m | −SEK 140.6m | −SEK 129.0m | −SEK 90.2m | −SEK 71.8m | −SEK 41.5m | −SEK 29.8m |
| Free cash flow | SEK 95.9m | SEK 272.3m | SEK 251.6m | SEK 28.6m | SEK 193.2m | SEK 145.2m | SEK 154.9m | SEK 96.8m | SEK 75.1m | SEK 98.4m |
| Dividends paid | — | — | — | — | — | — | — | — | −SEK 35.1m | −SEK 66.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 218.0m | SEK 222.4m | SEK 235.9m | SEK 212.5m | SEK 227.9m | SEK 217.0m | SEK 257.6m | SEK 216.4m |
| Operating income | SEK 17.9m | −SEK 100,000 | SEK 53.6m | SEK 31.7m | SEK 29.1m | SEK 1.6m | SEK 45.0m | SEK 29.2m |
| Net income | SEK 12.5m | SEK 18.6m | SEK 42.5m | SEK 34.3m | −SEK 8.6m | −SEK 18.8m | SEK 94.7m | SEK 3.7m |
| Diluted earnings per share | 0.66 | 0.99 | 2.21 | 1.79 | -0.45 | -0.98 | 4.71 | 0.18 |
| Cash from operations | SEK 87.0m | SEK 14.0m | SEK 45.0m | SEK 20.0m | SEK 5.0m | SEK 35.0m | SEK 103.0m | SEK 18.0m |
| Capital spending | −SEK 87.0m | −SEK 6.0m | −SEK 45.0m | −SEK 20.0m | −SEK 1.0m | −SEK 35.0m | −SEK 103.0m | −SEK 18.0m |
| Free cash flow | SEK 0 | SEK 8.0m | SEK 0 | SEK 0 | SEK 4.0m | SEK 0 | SEK 0 | SEK 0 |
| Total assets | SEK 2.48bn | SEK 2.42bn | SEK 2.29bn | SEK 2.32bn | SEK 2.32bn | SEK 2.42bn | SEK 2.54bn | SEK 2.57bn |
| Cash and short-term investments | SEK 93.0m | SEK 89.8m | SEK 97.6m | SEK 92.4m | SEK 83.9m | SEK 189.9m | SEK 161.5m | SEK 282.0m |
| Debt | SEK 296.8m | SEK 342.1m | SEK 333.4m | SEK 316.3m | SEK 287.5m | SEK 355.3m | SEK 303.5m | SEK 480.3m |
| Shareholders' equity | SEK 1.71bn | SEK 1.67bn | SEK 1.64bn | SEK 1.65bn | SEK 1.66bn | SEK 1.67bn | SEK 1.85bn | SEK 1.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | -0.6% | 6.3% |
| Operating income | -21.5% | -21.2% | -6.3% |
| Net income | -23.2% | -19.1% | -5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.9% | -5.2% | 3.8% | 10.9% |
| Net margin | 10.6% | -6.8% | 1.7% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 13.9 | -2.2 | 17.1 | 18.8 | 18.4 | 13.8 | 8.9 | 11.0 | 5.2 |
| Price to sales | 1.5 | 2.2 | 1.3 | 2.0 | 3.9 | 2.9 | 2.3 | 1.5 | 1.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Apr 2010.
| FY2010 | FY2001 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|
| Paid in the year | 1.43 | 1.00 | 1.00 | 0.80 | 0.70 |
- 20-to-1 reverse split · 30 May 2008
- 25-for-1 split · 28 Jun 2000
- 4-for-1 split · 5 Jun 1998
- 3-for-1 split · 31 May 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.