178
+11.95%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.44trn
FY2018FY2025
Net income
−IDR 74.97bn
FY2018FY2025
Free cash flow
−IDR 40.82bn
FY2018FY2025
Shareholders' equity
IDR 246.36bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.44trn | IDR 1.54trn | IDR 1.43trn | IDR 1.27trn | IDR 789.36bn | IDR 560.18bn | IDR 1.09trn | IDR 744.91bn |
| Operating income | −IDR 20.99bn | IDR 55.68bn | IDR 59.26bn | IDR 70.05bn | IDR 27.48bn | −IDR 112.73bn | IDR 155.18bn | IDR 94.15bn |
| Net income | −IDR 74.97bn | IDR 17.85bn | IDR 21.35bn | IDR 62.28bn | −IDR 7.33bn | −IDR 135.77bn | IDR 101.66bn | IDR 52.02bn |
| Diluted earnings per share | -34.72 | 8.24 | 9.85 | 28.75 | -3.66 | -67.88 | 46.94 | 24.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.06trn | IDR 1.09trn | IDR 1.06trn | IDR 817.51bn | IDR 671.16bn | IDR 672.18bn | IDR 521.11bn | IDR 371.46bn |
| Cash and short-term investments | IDR 17.96bn | IDR 41.35bn | IDR 48.82bn | IDR 63.41bn | IDR 57.98bn | IDR 59.77bn | IDR 67.83bn | IDR 36.24bn |
| Total liabilities | IDR 816.35bn | IDR 806.47bn | IDR 794.97bn | IDR 548.78bn | IDR 606.32bn | IDR 561.80bn | IDR 310.32bn | IDR 279.54bn |
| Debt | IDR 567.67bn | IDR 602.46bn | IDR 569.81bn | IDR 392.98bn | IDR 418.14bn | IDR 427.47bn | IDR 215.68bn | IDR 204.55bn |
| Shareholders' equity | IDR 246.36bn | IDR 283.64bn | IDR 264.33bn | IDR 268.73bn | IDR 64.84bn | IDR 110.37bn | IDR 210.79bn | IDR 91.92bn |
| Shares outstanding | 2,159m | 2,167m | 2,167m | 2,167m | 2,000m | 2,000m | 2,165m | 2,165m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 58.60bn | IDR 100.63bn | IDR 170.84bn | IDR 224.08bn | IDR 62.46bn | IDR 987.4m | IDR 146.32bn | IDR 74.39bn |
| Capital spending | −IDR 99.43bn | −IDR 127.76bn | −IDR 212.62bn | −IDR 133.73bn | −IDR 39.40bn | −IDR 63.78bn | −IDR 153.96bn | −IDR 86.47bn |
| Free cash flow | −IDR 40.82bn | −IDR 27.13bn | −IDR 41.78bn | IDR 90.35bn | IDR 23.06bn | −IDR 62.79bn | −IDR 7.64bn | −IDR 12.08bn |
| Dividends paid | — | — | −IDR 26.00bn | — | — | — | — | −IDR 15.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 274.69bn | IDR 341.55bn | IDR 361.03bn | IDR 339.17bn | IDR 378.97bn | IDR 364.10bn | IDR 375.51bn | IDR 357.95bn |
| Operating income | −IDR 41.80bn | −IDR 3.40bn | −IDR 19.15bn | −IDR 17.96bn | IDR 16.33bn | −IDR 1.79bn | IDR 9.97bn | −IDR 5.64bn |
| Net income | −IDR 46.38bn | −IDR 18.10bn | −IDR 37.94bn | −IDR 31.49bn | IDR 5.42bn | −IDR 10.98bn | −IDR 1.89bn | −IDR 13.79bn |
| Diluted earnings per share | -21.42 | -8.36 | -17.57 | -14.58 | 2.51 | -5.08 | -0.87 | -6.37 |
| Cash from operations | −IDR 4.94bn | −IDR 18.26bn | −IDR 10.06bn | IDR 520.0m | IDR 50.55bn | IDR 17.59bn | IDR 15.45bn | IDR 24.20bn |
| Capital spending | −IDR 11.28bn | −IDR 12.13bn | −IDR 13.11bn | −IDR 19.34bn | −IDR 39.37bn | −IDR 28.42bn | −IDR 35.83bn | −IDR 34.03bn |
| Free cash flow | −IDR 16.22bn | −IDR 30.40bn | −IDR 23.18bn | −IDR 18.82bn | IDR 11.19bn | −IDR 10.83bn | −IDR 20.38bn | −IDR 9.83bn |
| Total assets | IDR 960.51bn | IDR 1.02trn | IDR 1.06trn | IDR 1.07trn | IDR 1.10trn | IDR 1.12trn | IDR 1.09trn | IDR 1.03trn |
| Cash and short-term investments | IDR 13.13bn | IDR 19.39bn | IDR 17.96bn | IDR 13.66bn | IDR 17.58bn | IDR 38.49bn | IDR 41.35bn | IDR 19.45bn |
| Debt | IDR 424.68bn | IDR 427.82bn | IDR 698.83bn | IDR 586.67bn | IDR 583.18bn | IDR 625.00bn | IDR 602.46bn | IDR 554.84bn |
| Shareholders' equity | IDR 181.89bn | IDR 228.26bn | IDR 246.36bn | IDR 244.62bn | IDR 278.08bn | IDR 272.66bn | IDR 283.64bn | IDR 284.07bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -1.5% | 3.6% | 4.2% | 5.5% | 3.5% | -20.1% |
| Net margin | -5.2% | 1.2% | 1.5% | 4.9% | -0.9% | -24.2% |
| Return on equity | -30.4% | 6.3% | 8.1% | 23.2% | -11.3% | -123.0% |
| Return on assets | -7.1% | 1.6% | 2.0% | 7.6% | -1.1% | -20.2% |
| Free cash flow yield | 31.3% | 45.0% | 75.6% | 70.6% | 21.8% | 13.8% |
| Revenue growth | -6.3% | 8.0% | 12.7% | 60.3% | 40.9% | -48.5% |
| Earnings growth | -520.0% | -16.4% | -65.7% | -950.1% | -94.6% | -233.6% |
| Current ratio | 0.22x | 0.32x | 0.34x | 0.50x | 0.35x | 0.40x |
| Debt to equity | 1.62x | 1.29x | 1.28x | 0.95x | 4.00x | 2.29x |
| Equity ratio | 23.2% | 26.0% | 25.0% | 32.9% | 9.7% | 16.4% |
| Interest coverage | -0.50x | 1.29x | 1.29x | 2.10x | 0.62x | -3.70x |
| Buybacks as a share of market value | 0.3% | -0.0% | 0.0% | -8.3% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 20.8% | — |
| Operating income | — | -28.5% | — |
| Net income | — | -11.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.2% | 2.9% | 1.1% | — |
| Net margin | -1.9% | 0.5% | -1.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -17.3 | 102.0 | 131.4 | 63.5 |
| Price to sales | 0.9 | 1.2 | 2.0 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jun 2023.
| FY2023 | |
|---|---|
| Paid in the year | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.