GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

eMudhra EMUDHRA.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

360.75

-2.38%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹7.02bn

FY2019FY2026

Net income

₹1.08bn

FY2019FY2026

Free cash flow

−₹516.5m

FY2019FY2026

Shareholders' equity

₹9.11bn

FY2019FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue₹7.02bn₹5.19bn₹3.73bn₹2.49bn₹1.83bn₹1.32bn₹1.16bn₹1.02bn
Operating income₹1.30bn₹1.02bn₹970.8m₹767.1m₹543.3m₹320.1m₹240.6m₹240.4m
Net income₹1.08bn₹846.4m₹750.6m₹616.8m₹414.0m₹174.6m₹166.5m₹174.4m
Diluted earnings per share13.0110.229.067.915.302.242.012.10

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets₹12.13bn₹8.68bn₹7.50bn₹4.60bn₹2.59bn₹1.92bn₹1.59bn₹1.20bn
Cash and short-term investments₹1.09bn₹1.87bn₹2.49bn₹1.19bn₹82.5m₹77.8m₹92.9m₹23.3m
Total liabilities₹3.01bn₹1.21bn₹879.3m₹675.3m₹1.05bn₹753.0m₹656.3m₹438.7m
Debt₹287.8m—₹76.4m₹253.2m₹671.3m₹513.2m₹414.6m₹265.3m
Shareholders' equity₹9.11bn₹7.45bn₹6.56bn₹3.92bn₹1.53bn₹1.07bn₹921.4m₹756.4m
Shares outstanding83m83m83m78m78m78m83m83m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operations₹1.34bn₹1.02bn₹725.2m₹335.6m₹216.1m₹409.4m₹232.4m₹167.8m
Capital spending−₹1.85bn−₹832.0m−₹738.5m−₹620.7m−₹467.1m−₹347.7m−₹228.5m−₹384.4m
Free cash flow−₹516.5m₹184.1m−₹13.3m−₹285.1m−₹251.1m₹61.8m₹3.8m−₹216.5m
Dividends paid−₹101.8m−₹101.1m−₹94.1m−₹94.8m−₹2.7m−₹6.6m−₹6.0m−₹5.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹1.91bn₹1.93bn₹1.88bn₹1.73bn₹1.47bn₹1.47bn₹1.39bn₹1.41bn
Operating income₹376.3m₹328.5m₹321.3m₹318.5m₹279.5m₹299.3m₹236.8m₹263.6m
Net income₹321.5m₹289.6m₹286.7m₹252.8m₹248.8m₹238.9m₹209.7m₹219.3m
Diluted earnings per share3.883.503.463.053.002.882.532.64
Cash from operations———₹544.0m————
Capital spending———−₹1.02bn————
Free cash flow———−₹472.0m————
Total assets—₹12.13bn—₹10.79bn—₹8.68bn—₹8.02bn
Cash and short-term investments₹1.09bn₹1.09bn₹1.02bn₹1.02bn₹1.86bn₹1.87bn₹1.67bn₹1.67bn
Debt—₹260.1m—₹164.8m————
Shareholders' equity₹9.13bn₹9.11bn₹8.16bn₹8.13bn₹7.47bn₹7.45bn₹6.92bn₹6.90bn

Financial ratios

Data as of 21 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Operating margin18.5%19.7%26.0%30.8%29.7%24.3%
Net margin15.4%16.3%20.1%24.8%22.7%13.3%
Return on equity11.8%11.4%11.4%15.8%27.1%16.3%
Return on assets8.9%9.7%10.0%13.4%16.0%9.1%
Free cash flow yield5.8%3.4%2.7%1.9%1.3%1.5%
Revenue growth35.1%39.2%50.0%36.2%38.8%13.0%
Earnings growth27.3%12.8%21.7%49.0%137.1%4.9%
Current ratio2.76x4.38x5.80x4.43x1.30x1.32x
Debt to equity0.03x0.00x0.01x0.05x0.37x0.36x
Equity ratio75.1%85.9%87.5%85.1%59.0%55.9%
Interest coverage25.62x88.49x32.30x22.66x11.91x38.07x
Buybacks as a share of market value0.0%0.1%-6.3%0.1%0.0%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue41.3%39.8%—
Operating income19.2%32.3%—
Net income20.5%43.9%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin19.0%22.0%22.8%—
Net margin15.8%17.9%18.0%—

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022
Price to earnings29.255.5103.357.159.6
Price to sales4.59.020.814.213.5

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 18 Jun 2026.

FY2027FY2026FY2025FY2024FY2023
Paid in the year1.251.251.251.251.25

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.