294
-1.34%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 19.12trn
FY2016FY2025
Net income
IDR 6.79trn
FY2016FY2025
Free cash flow
IDR 1.25trn
FY2016FY2025
Shareholders' equity
IDR 37.84trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 19.12trn | IDR 12.23trn | IDR 9.24trn | IDR 15.52trn | IDR 12.84trn | IDR 11.94trn | IDR 11.10trn | IDR 8.96trn | IDR 7.59trn | IDR 7.37trn |
| Operating income | IDR 1.04trn | IDR 1.01trn | −IDR 200.79bn | IDR 1.28trn | IDR 368.97bn | IDR 1.30trn | −IDR 1.68trn | IDR 321.44bn | IDR 604.91bn | IDR 1.25trn |
| Net income | IDR 6.79trn | IDR 1.47trn | −IDR 140.77bn | IDR 5.44trn | IDR 5.66trn | IDR 3.36trn | −IDR 2.34trn | −IDR 2.62trn | IDR 43.78bn | IDR 385.12bn |
| Diluted earnings per share | 110.97 | 24.05 | -2.30 | 89.39 | 102.71 | 60.92 | -41.53 | -46.48 | 0.78 | 6.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 60.77trn | IDR 46.02trn | IDR 42.89trn | IDR 44.47trn | IDR 38.17trn | IDR 17.88trn | IDR 17.54trn | IDR 19.53trn | IDR 22.21trn | IDR 20.38trn |
| Cash and short-term investments | IDR 28.09trn | IDR 9.28trn | IDR 8.48trn | IDR 10.71trn | IDR 8.26trn | IDR 2.48trn | IDR 3.47trn | IDR 6.35trn | IDR 7.24trn | IDR 6.14trn |
| Total liabilities | IDR 7.38trn | IDR 6.43trn | IDR 4.52trn | IDR 4.57trn | IDR 4.50trn | IDR 5.49trn | IDR 5.28trn | IDR 4.06trn | IDR 4.36trn | IDR 4.57trn |
| Debt | IDR 2.14trn | IDR 1.23trn | IDR 1.03trn | IDR 1.18trn | IDR 831.96bn | IDR 3.08trn | IDR 2.20trn | IDR 701.48bn | IDR 662.71bn | IDR 551.16bn |
| Shareholders' equity | IDR 37.84trn | IDR 35.48trn | IDR 34.68trn | IDR 35.81trn | IDR 28.43trn | IDR 10.69trn | IDR 9.88trn | IDR 11.92trn | IDR 14.53trn | IDR 13.98trn |
| Shares outstanding | 61,183m | 61,148m | 61,073m | 60,899m | 55,100m | 55,100m | 56,423m | 56,400m | 56,400m | 56,400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 2.09trn | IDR 1.45trn | IDR 1.12trn | IDR 5.87trn | IDR 2.75trn | IDR 1.42trn | −IDR 1.60trn | IDR 842.33bn | IDR 1.05trn | IDR 1.21trn |
| Capital spending | −IDR 842.12bn | −IDR 577.81bn | −IDR 971.77bn | −IDR 647.56bn | −IDR 455.26bn | −IDR 306.32bn | −IDR 844.67bn | −IDR 1.24trn | −IDR 1.19trn | −IDR 943.17bn |
| Free cash flow | IDR 1.25trn | IDR 875.09bn | IDR 145.38bn | IDR 5.22trn | IDR 2.30trn | IDR 1.11trn | −IDR 2.45trn | −IDR 397.44bn | −IDR 138.54bn | IDR 265.07bn |
| Dividends paid | −IDR 2.89trn | −IDR 533.77bn | −IDR 441.90bn | −IDR 375.29bn | −IDR 2.15bn | −IDR 3.71bn | −IDR 320.03bn | −IDR 428.14bn | −IDR 560.26bn | −IDR 860.93bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.00trn | IDR 5.81trn | IDR 5.36trn | IDR 4.95trn | IDR 4.87trn | IDR 3.94trn | IDR 3.51trn | IDR 3.38trn |
| Operating income | IDR 347.00bn | IDR 495.54bn | IDR 125.66bn | IDR 475.71bn | −IDR 17.32bn | IDR 362.98bn | IDR 544.40bn | IDR 439.73bn |
| Net income | IDR 15.25bn | −IDR 335.85bn | IDR 352.84bn | IDR 2.21trn | IDR 591.43bn | IDR 3.63trn | IDR 1.03trn | IDR 292.36bn |
| Diluted earnings per share | 0.25 | -5.49 | 5.77 | 36.13 | 9.67 | 59.40 | 16.81 | 4.78 |
| Cash from operations | IDR 450.49bn | IDR 205.94bn | IDR 1.77trn | IDR 754.05bn | −IDR 661.98bn | IDR 251.42bn | IDR 1.09trn | IDR 270.54bn |
| Capital spending | −IDR 98.71bn | −IDR 67.01bn | −IDR 314.41bn | −IDR 187.60bn | −IDR 171.14bn | −IDR 169.37bn | −IDR 182.53bn | −IDR 138.08bn |
| Free cash flow | IDR 351.79bn | IDR 138.93bn | IDR 1.46trn | IDR 566.45bn | −IDR 833.12bn | IDR 82.04bn | IDR 903.05bn | IDR 132.47bn |
| Total assets | IDR 59.88trn | IDR 59.94trn | IDR 60.77trn | IDR 61.01trn | IDR 57.74trn | IDR 61.11trn | IDR 46.02trn | IDR 44.42trn |
| Cash and short-term investments | IDR 25.52trn | IDR 26.79trn | IDR 28.09trn | IDR 29.18trn | IDR 26.74trn | IDR 26.24trn | IDR 9.28trn | IDR 10.05trn |
| Debt | IDR 3.09trn | IDR 2.18trn | IDR 2.24trn | IDR 1.33trn | IDR 1.37trn | IDR 1.36trn | IDR 1.26trn | IDR 1.16trn |
| Shareholders' equity | IDR 36.63trn | IDR 36.89trn | IDR 37.84trn | IDR 39.14trn | IDR 37.81trn | IDR 39.52trn | IDR 35.48trn | IDR 34.79trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.4% | 8.2% | -2.2% | 8.2% | 2.9% | 10.9% |
| Net margin | 35.5% | 12.0% | -1.5% | 35.1% | 44.1% | 28.1% |
| Return on equity | 17.9% | 4.1% | -0.4% | 15.2% | 19.9% | 31.4% |
| Return on assets | 11.2% | 3.2% | -0.3% | 12.2% | 14.8% | 18.8% |
| Free cash flow yield | 9.2% | 6.4% | 6.6% | 20.6% | 11.2% | 6.0% |
| Revenue growth | 56.3% | 32.4% | -40.5% | 20.9% | 7.6% | 7.5% |
| Earnings growth | 361.8% | -1144.5% | -102.6% | -3.8% | 68.6% | -243.2% |
| Current ratio | 6.08x | 3.08x | 4.93x | 5.27x | 4.03x | 2.56x |
| Debt to equity | 0.05x | 0.03x | 0.03x | 0.03x | 0.04x | 0.23x |
| Equity ratio | 62.3% | 77.1% | 80.9% | 80.5% | 74.5% | 59.8% |
| Interest coverage | 7.41x | 9.58x | -2.50x | 16.33x | 3.62x | 25.48x |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.3% | -10.5% | 0.0% | 2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 9.9% | 11.5% |
| Operating income | -6.8% | -4.4% | -6.5% |
| Net income | 7.6% | 15.1% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.5% | 5.6% | 5.9% | 6.0% |
| Net margin | 26.3% | 24.2% | 27.9% | 15.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 20.5 | -256.0 | 11.5 | 22.2 | 23.0 | -13.4 | -18.1 | — | 146.1 |
| Price to sales | 3.5 | 2.5 | 3.9 | 4.0 | 9.8 | 6.5 | 2.8 | 5.3 | 7.1 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 38.00 | 4.00 | 5.00 | 5.00 | 2.00 | 4.00 | 7.00 |
- 10-for-1 split · 11 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.