E 
309.10
+1.95%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.33bn
FY2020FY2026
Net income
₹905.3m
FY2020FY2026
Free cash flow
−₹1.35bn
FY2020FY2026
Shareholders' equity
₹10.55bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹7.33bn | ₹9.66bn | ₹7.93bn | ₹5.38bn | ₹3.60bn | ₹3.31bn | ₹3.26bn |
| Gross profit | ₹1.73bn | ₹2.63bn | ₹2.19bn | ₹1.85bn | ₹1.31bn | ₹1.07bn | ₹1.05bn |
| Operating income | ₹1.30bn | ₹2.42bn | ₹2.18bn | ₹1.47bn | ₹1.12bn | ₹986.4m | ₹945.0m |
| Net income | ₹905.3m | ₹1.84bn | ₹1.52bn | ₹1.09bn | ₹789.3m | ₹719.1m | ₹724.3m |
| Diluted earnings per share | 16.30 | 33.05 | 27.44 | 21.49 | 14.21 | 12.95 | 13.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹13.31bn | ₹11.65bn | ₹9.70bn | ₹6.39bn | ₹5.03bn | ₹3.78bn | ₹3.08bn |
| Cash and short-term investments | ₹589.5m | ₹1.08bn | ₹848.9m | ₹1.21bn | ₹899.2m | ₹675.2m | ₹530.4m |
| Total liabilities | ₹2.72bn | ₹1.87bn | ₹1.70bn | ₹1.49bn | ₹1.21bn | ₹762.4m | −₹1,000 |
| Debt | ₹1.54bn | ₹859.9m | ₹706.5m | ₹454.0m | ₹37.8m | ₹35.8m | ₹152.2m |
| Shareholders' equity | ₹10.55bn | ₹9.76bn | ₹7.98bn | ₹4.88bn | ₹3.80bn | ₹3.02bn | ₹2.15bn |
| Shares outstanding | 56m | 56m | 56m | 51m | 56m | 56m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −₹623.6m | ₹339.7m | −₹1.16bn | ₹42.0m | ₹226.4m | ₹357.7m | ₹471.7m |
| Capital spending | −₹728.4m | −₹63.4m | −₹328.5m | −₹87.0m | −₹142.8m | −₹83.6m | −₹261.2m |
| Free cash flow | −₹1.35bn | ₹276.2m | −₹1.49bn | −₹45.0m | ₹83.6m | ₹274.1m | ₹210.4m |
| Dividends paid | −₹83.3m | −₹55.5m | −₹55.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.57bn | ₹1.20bn | ₹2.00bn | ₹1.72bn | ₹2.39bn | ₹2.66bn | ₹2.45bn | ₹2.33bn |
| Gross profit | ₹326.9m | ₹281.9m | ₹396.6m | ₹422.8m | ₹730.3m | ₹641.6m | ₹840.3m | ₹699.5m |
| Operating income | ₹239.0m | ₹157.6m | ₹281.1m | ₹336.8m | ₹515.6m | ₹583.1m | ₹685.2m | ₹661.6m |
| Net income | ₹154.8m | ₹55.9m | ₹188.3m | ₹282.4m | ₹378.8m | ₹466.0m | ₹505.0m | ₹496.5m |
| Diluted earnings per share | 2.79 | 1.01 | 3.39 | 5.08 | 6.82 | 8.39 | 9.09 | 8.94 |
| Cash from operations | — | — | — | −₹311.0m | — | — | — | — |
| Capital spending | — | — | — | −₹727.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹1.04bn | — | — | — | — |
| Total assets | — | ₹13.31bn | — | ₹13.17bn | — | ₹11.65bn | — | ₹10.82bn |
| Cash and short-term investments | ₹589.5m | ₹589.5m | ₹1.38bn | ₹1.38bn | ₹1.62bn | ₹1.62bn | ₹1.44bn | ₹1.51bn |
| Debt | — | ₹1.54bn | — | ₹1.65bn | — | ₹859.2m | — | ₹785.7m |
| Shareholders' equity | ₹10.58bn | ₹10.55bn | ₹10.43bn | ₹10.41bn | ₹9.78bn | ₹9.76bn | ₹8.87bn | ₹8.85bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.6% | 27.2% | 27.6% | 34.3% | 36.3% | 32.3% |
| Operating margin | 17.8% | 25.0% | 27.5% | 27.3% | 31.1% | 29.8% |
| Net margin | 12.4% | 19.0% | 19.2% | 20.2% | 21.9% | 21.7% |
| Return on equity | 8.6% | 18.8% | 19.1% | 22.3% | 20.8% | 23.8% |
| Return on assets | 6.8% | 15.8% | 15.7% | 17.0% | 15.7% | 19.0% |
| Free cash flow yield | 0.6% | 2.2% | -4.4% | 0.8% | 2.0% | — |
| Revenue growth | -24.1% | 21.7% | 47.4% | 49.6% | 8.8% | 1.6% |
| Earnings growth | -50.7% | 20.4% | 40.0% | 37.9% | 9.8% | -0.7% |
| Current ratio | 5.14x | 8.15x | 6.14x | 6.15x | 3.82x | 4.54x |
| Debt to equity | 0.15x | 0.09x | 0.09x | 0.09x | 0.01x | 0.01x |
| Equity ratio | 79.3% | 83.7% | 82.3% | 76.4% | 75.6% | 79.8% |
| Interest coverage | 9.83x | 28.64x | 34.66x | 38.18x | 19.49x | 22.15x |
| Buybacks as a share of market value | 0.0% | 0.0% | -9.6% | 8.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 16.7% | — |
| Operating income | -3.9% | 5.7% | — |
| Net income | -6.0% | 4.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 27.7% | 28.9% | — |
| Operating margin | 21.9% | 24.3% | 25.4% | — |
| Net margin | 16.1% | 17.7% | 18.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 19.0 | 13.1 | 31.0 | 19.8 |
| Price to sales | 2.4 | 2.5 | 6.0 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 1.50 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.