E 
0.08
-1.23%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$3.9m
FY2017FY2026
Free cash flow
−A$3.2m
FY2017FY2026
Shareholders' equity
A$26.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$42,852 | A$4,239 | A$9,350 | A$60 | A$13,320 | A$760 | A$1,850 | A$15,900 | A$46,249 |
| Gross profit | — | A$42,852 | A$4,239 | A$9,348 | — | A$13,125 | — | — | A$15,900 | A$45,140 |
| Operating income | −A$4.1m | −A$969,075 | −A$794,230 | −A$962,453 | −A$823,000 | −A$572,252 | −A$719,000 | −A$764,051 | −A$1.2m | −A$1.1m |
| Net income | −A$3.9m | −A$982,789 | −A$804,320 | −A$969,162 | −A$893,000 | −A$772,679 | −A$1.7m | −A$768,322 | −A$1.2m | −A$1.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.01 | -0.02 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$27.3m | A$9.2m | A$5.9m | A$5.6m | A$5.5m | A$5.2m | A$3.9m | A$3.9m | A$3.9m | A$4.1m |
| Cash and short-term investments | A$15.6m | A$2.4m | A$221,900 | A$313,070 | A$572,044 | A$1.2m | A$357,018 | A$155,376 | A$479,273 | A$58,686 |
| Total liabilities | A$1.3m | A$426,637 | A$250,433 | A$217,510 | A$470,304 | A$1.2m | A$1.3m | A$288,850 | A$249,076 | A$1.0m |
| Debt | — | — | — | — | — | — | — | A$325,000 | A$250,000 | — |
| Shareholders' equity | A$26.1m | A$8.8m | A$5.6m | A$5.4m | A$5.1m | A$4.1m | A$2.6m | A$3.6m | A$3.7m | A$3.0m |
| Shares outstanding | 976m | 766m | 419m | 276m | 235m | 185m | 111m | 71m | 61m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.2m | −A$1.0m | −A$540,693 | −A$825,142 | −A$1.1m | −A$497,506 | −A$584,666 | −A$361,895 | −A$972,867 | −A$490,092 |
| Capital spending | −A$4 | −A$866,290 | −A$358,024 | −A$432,492 | −A$929,966 | −A$497,782 | −A$183,789 | −A$347,002 | −A$263,886 | −A$272,392 |
| Free cash flow | −A$3.2m | −A$1.9m | −A$898,717 | −A$1.3m | −A$2.1m | −A$995,288 | −A$768,455 | −A$708,897 | −A$1.2m | −A$762,484 |
| Dividends paid | — | — | — | −A$998,660 | −A$1.8m | −A$1.6m | −A$545,097 | — | −A$1.4m | −A$778,175 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$47,870 | A$36,377 | A$6,475 | A$2,306 | A$1,933 | −A$3,289 | −A$1,645 |
| Gross profit | — | — | A$36,377 | A$6,475 | A$2,306 | A$1,933 | −A$3,289 | −A$1,645 |
| Operating income | −A$1.8m | −A$2.3m | −A$525,618 | −A$443,000 | −A$326,062 | −A$468,000 | −A$388,120 | −A$195,662 |
| Net income | −A$1.6m | −A$2.3m | −A$525,771 | −A$457,000 | −A$331,640 | −A$473,000 | −A$382,280 | −A$191,140 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$2.0m | −A$1.0m | — | — | — | — | — | — |
| Total assets | A$27.3m | A$12.4m | A$9.2m | A$9.6m | A$5.9m | A$5.6m | A$5.6m | A$5.6m |
| Cash and short-term investments | A$15.6m | A$3.5m | A$2.4m | A$3.4m | A$221,900 | A$184,932 | A$313,070 | A$313,070 |
| Shareholders' equity | A$26.1m | A$11.2m | A$8.8m | A$9.3m | A$5.6m | A$5.5m | A$5.4m | A$5.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 62.1% | 48.3% | 18.7% |
| Net income | 58.4% | 37.9% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -20.3 | -85.7 | -18.2 | -3.1 | -5.0 | -13.9 | -1.5 | -3.5 | -2.3 | -1.4 |
| Price to sales | — | — | — | 324.5 | — | — | — | — | 172.2 | 48.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 12 Aug 2019
- 10-to-1 reverse split · 14 Apr 2016
- 4-for-1 split · 28 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.