E 
0.03
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$12.5m
FY2016FY2025
Net income
−$7.5m
FY2016FY2025
Free cash flow
−$12,000
FY2016FY2025
Shareholders' equity
−$63.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.5m | $16.7m | $29.6m | $18.4m | $20.6m | $23.2m | $22.8m | $1.3m | $128,500 | $85,100 |
| Research and development | $313,000 | $657,000 | $1.2m | $1.7m | $4.1m | $2.4m | $2.2m | $1.4m | $1.4m | $794,200 |
| Operating income | $231,000 | −$1.9m | $3.5m | −$6.6m | −$6.1m | −$43,000 | −$4.5m | −$10.2m | −$7.1m | −$3.8m |
| Net income | −$7.5m | −$6.5m | −$3.7m | −$10.7m | −$15.9m | $1.4m | −$54.8m | −$9.6m | −$7.1m | −$5.9m |
| Diluted earnings per share | -0.12 | -0.10 | -0.06 | -0.22 | -0.32 | 0.03 | -1.19 | -7.64 | -9.85 | -16.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $21.4m | $23.6m | $35.2m | $48.2m | $56.7m | $59.3m | $59.5m | $5.2m | $6.1m | $1.3m |
| Cash and short-term investments | — | — | — | $2.0m | $2.3m | $2.5m | $29.7m | $3.3m | $5.4m | $318,200 |
| Total liabilities | $85.0m | $80.1m | $82.9m | $82.3m | $78.2m | $64.7m | $70.5m | $1.9m | $1.5m | $1.6m |
| Debt | $2.3m | $2.2m | $2.2m | $25.1m | $29.9m | $19.0m | $19.5m | $591,100 | $36,200 | $93,600 |
| Shareholders' equity | −$63.6m | −$56.5m | −$47.8m | −$34.1m | −$21.4m | −$5.4m | −$11.1m | $3.3m | $4.5m | −$256,500 |
| Shares outstanding | 63m | 63m | 62m | 50m | 49m | 46m | 46m | 1m | 1m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$11,000 | −$2.3m | −$1.5m | −$5.1m | −$1.3m | −$2.5m | −$4.5m | −$9.0m | −$4.8m | −$3.0m |
| Capital spending | −$1,000 | −$12,000 | −$17,000 | −$26,000 | −$73,000 | −$26.2m | −$60,000 | −$55,200 | −$130,000 | −$82,300 |
| Free cash flow | −$12,000 | −$2.3m | −$1.5m | −$5.1m | −$1.3m | −$28.6m | −$4.6m | −$9.1m | −$4.9m | −$3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.3m | $2.0m | $3.9m | $3.4m | $2.8m | $2.4m | $3.3m | $5.5m |
| Operating income | $3.8m | −$823,000 | $886,000 | $695,000 | −$370,000 | −$980,000 | −$557,000 | $821,000 |
| Net income | $1.3m | −$3.3m | −$2.0m | −$2.1m | −$1.1m | −$2.3m | −$1.7m | $1.8m |
| Diluted earnings per share | 0.02 | -0.05 | -0.03 | -0.03 | -0.02 | -0.04 | -0.03 | 0.03 |
| Cash from operations | $1.0m | — | $2.0m | — | −$2.0m | — | — | — |
| Total assets | $16.4m | $18.7m | $21.4m | $20.8m | $23.3m | $22.5m | $23.6m | $27.3m |
| Debt | $2.2m | $2.3m | $2.3m | $2.3m | $2.3m | $2.3m | $2.2m | $2.2m |
| Shareholders' equity | −$66.2m | −$67.9m | −$63.6m | −$59.5m | −$55.7m | −$58.6m | −$56.5m | −$53.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | -11.7% | 62.0% |
| Net income | -11.2% | — | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.7% | -6.1% | -9.0% | -27.0% |
| Net margin | -47.9% | -36.8% | -35.5% | -85.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.0 | -0.0 | -0.0 | -0.0 | 0.2 | -0.0 | — | -0.0 | -0.0 |
| Price to sales | 0.1 | 0.0 | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 750% | 122% | -67% | -79% | 51% | -47% | -45% | -72% | -62% | 202% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-to-1 reverse split · 18 Jul 2019
- 200-to-1 reverse split · 21 Sept 2016
- 30-to-1 reverse split · 3 Apr 2012
- 50-to-1 reverse split · 10 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.