E 
92.50
-0.70%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹418.6m
FY2016FY2025
Net income
₹268.2m
FY2016FY2025
Free cash flow
₹192.8m
FY2016FY2025
Shareholders' equity
₹2.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹418.6m | ₹1.03bn | ₹886.2m | ₹708.1m | ₹562.8m | ₹506.8m | ₹641.8m | ₹538.9m | ₹447.3m | ₹419.9m |
| Gross profit | ₹6.0m | ₹645.4m | ₹572.4m | ₹448.4m | ₹309.7m | ₹284.4m | ₹370.1m | ₹307.7m | ₹253.2m | ₹224.4m |
| Operating income | −₹44.6m | ₹454.9m | ₹403.5m | ₹302.4m | ₹197.3m | ₹173.9m | ₹257.2m | ₹197.4m | ₹159.4m | ₹146.2m |
| Net income | ₹268.2m | ₹719.0m | ₹441.3m | ₹352.6m | ₹238.3m | ₹142.0m | ₹52.7m | ₹198.9m | ₹118.5m | ₹140.5m |
| Diluted earnings per share | 25.13 | 67.38 | 41.35 | 33.04 | 22.33 | 13.27 | 4.94 | 18.58 | 11.07 | 13.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.99bn | ₹3.37bn | ₹2.57bn | ₹2.03bn | ₹1.59bn | ₹1.36bn | ₹1.28bn | ₹1.18bn | ₹972.4m | ₹807.3m |
| Cash and short-term investments | ₹15.9m | ₹37.6m | ₹12.9m | ₹12.4m | ₹8.1m | ₹13.7m | ₹14.1m | ₹12.0m | ₹9.6m | ₹16.5m |
| Total liabilities | ₹111.4m | ₹385.4m | ₹309.2m | ₹224.4m | ₹130.6m | ₹145.5m | ₹194.3m | ₹139.2m | ₹127.8m | ₹83.7m |
| Debt | ₹40.0m | ₹64.8m | ₹57.3m | ₹32.7m | — | ₹33.6m | ₹28.7m | ₹42.7m | ₹51.0m | ₹22.7m |
| Shareholders' equity | ₹2.88bn | ₹2.99bn | ₹2.26bn | ₹1.81bn | ₹1.46bn | ₹1.22bn | ₹1.09bn | ₹1.04bn | ₹844.5m | ₹723.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹192.8m | ₹249.3m | ₹254.4m | ₹321.4m | ₹152.5m | ₹179.3m | ₹137.7m | ₹192.1m | ₹117.0m | ₹51.9m |
| Capital spending | — | −₹1.4m | −₹5.2m | −₹24.7m | −₹14.8m | −₹53.9m | −₹44.3m | −₹14.1m | −₹50.7m | −₹46.1m |
| Free cash flow | ₹192.8m | ₹247.9m | ₹249.2m | ₹296.7m | ₹137.7m | ₹125.4m | ₹93.4m | ₹178.0m | ₹66.3m | ₹5.8m |
| Dividends paid | — | — | — | — | — | −₹11.6m | −₹6.4m | −₹4.3m | — | — |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹410.4m | ₹547.6m | ₹545.4m | ₹489.1m | ₹440.7m | ₹445.4m | ₹378.8m | ₹329.2m |
| Gross profit | ₹4.0m | ₹349.7m | ₹323.8m | ₹321.7m | ₹269.2m | ₹303.3m | ₹242.6m | ₹206.4m |
| Operating income | −₹16.0m | ₹238.9m | ₹227.6m | ₹227.3m | ₹183.5m | ₹220.0m | ₹168.0m | ₹134.4m |
| Net income | −₹82.4m | ₹550.0m | ₹410.3m | ₹308.7m | ₹248.6m | ₹192.6m | ₹166.6m | ₹186.0m |
| Diluted earnings per share | -7.72 | 51.54 | 38.46 | 28.92 | 23.30 | 18.05 | 15.61 | 17.43 |
| Total assets | ₹2.99bn | ₹3.83bn | ₹3.37bn | ₹2.81bn | ₹2.57bn | ₹2.24bn | ₹2.03bn | ₹1.80bn |
| Cash and short-term investments | ₹15.9m | ₹9.7m | ₹37.6m | ₹29.1m | ₹12.9m | ₹1.3m | ₹12.4m | ₹18.8m |
| Debt | — | — | — | — | ₹1.3m | ₹3.8m | ₹6.3m | ₹8.8m |
| Shareholders' equity | ₹2.88bn | ₹3.54bn | ₹2.99bn | ₹2.57bn | ₹2.26bn | ₹2.01bn | ₹1.81bn | ₹1.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.1% | -3.7% | 1.0% |
| Net income | -8.7% | 13.6% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 54.9% | 55.0% | 55.7% |
| Operating margin | 28.2% | 36.6% | 36.1% | 36.5% |
| Net margin | 67.9% | 58.4% | 52.5% | 42.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 6.8 | 6.8 | 3.7 | 4.3 | 3.5 | 8.2 | 4.8 | 5.0 |
| Price to sales | 2.9 | 4.7 | 3.4 | 1.8 | 1.8 | 1.0 | 0.7 | 1.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Mar 2020.
| FY2020 | FY2019 | FY2018 | |
|---|---|---|---|
| Paid in the year | 0.90 | 0.50 | 0.333 |
- 6-for-1 split · 24 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.