E 
142.93
-1.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹71.83bn
FY2019FY2026
Net income
₹1.07bn
FY2019FY2026
Free cash flow
₹1.64bn
FY2019FY2026
Shareholders' equity
₹16.26bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹71.83bn | ₹69.65bn | ₹62.85bn | ₹54.46bn | ₹43.49bn | ₹30.29bn | ₹29.78bn | ₹28.24bn |
| Gross profit | ₹7.21bn | ₹9.97bn | ₹9.15bn | ₹7.41bn | ₹3.07bn | ₹2.61bn | ₹2.75bn | ₹3.09bn |
| Operating income | ₹2.82bn | ₹8.64bn | ₹3.46bn | ₹2.53bn | ₹2.23bn | ₹1.51bn | ₹1.82bn | ₹1.74bn |
| Net income | ₹1.07bn | ₹1.60bn | ₹1.84bn | ₹1.23bn | ₹1.04bn | ₹586.2m | ₹816.1m | ₹771.0m |
| Diluted earnings per share | 2.78 | 4.16 | 4.78 | 3.19 | 2.80 | 1.52 | 2.12 | 2.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹37.97bn | ₹36.97bn | ₹30.59bn | ₹26.94bn | ₹18.25bn | ₹15.24bn | ₹13.48bn | ₹11.09bn |
| Cash and short-term investments | ₹497.5m | ₹305.3m | ₹854.7m | ₹2.03bn | ₹344.0m | ₹350.2m | ₹870.7m | ₹507.7m |
| Total liabilities | ₹21.71bn | ₹21.66bn | ₹16.89bn | ₹15.10bn | ₹12.28bn | ₹10.32bn | ₹9.15bn | ₹7.69bn |
| Debt | ₹19.97bn | ₹19.76bn | ₹15.70bn | ₹14.32bn | ₹11.43bn | ₹9.68bn | ₹8.72bn | ₹6.87bn |
| Shareholders' equity | ₹16.26bn | ₹15.31bn | ₹13.70bn | ₹11.84bn | ₹5.97bn | ₹4.92bn | ₹4.33bn | ₹3.40bn |
| Shares outstanding | 385m | 385m | 385m | 385m | 371m | 385m | 385m | 385m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.88bn | ₹1.76bn | ₹1.60bn | −₹5.8m | ₹1.22bn | ₹640.1m | ₹360.1m | ₹182.6m |
| Capital spending | −₹1.24bn | −₹3.24bn | −₹1.74bn | −₹2.47bn | −₹678.8m | −₹591.5m | −₹692.5m | −₹531.8m |
| Free cash flow | ₹1.64bn | −₹1.48bn | −₹139.3m | −₹2.47bn | ₹537.2m | ₹48.7m | −₹332.4m | −₹349.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹24.19bn | ₹19.13bn | ₹19.40bn | ₹15.91bn | ₹17.39bn | ₹17.19bn | ₹18.85bn | ₹13.86bn |
| Gross profit | ₹3.31bn | ₹1.98bn | ₹1.98bn | ₹2.24bn | ₹2.53bn | ₹2.52bn | ₹2.55bn | ₹1.96bn |
| Operating income | ₹1.97bn | ₹880.3m | ₹785.8m | ₹432.7m | ₹732.2m | ₹2.17bn | ₹691.9m | ₹526.0m |
| Net income | ₹1.21bn | ₹397.3m | ₹296.4m | ₹161.4m | ₹216.2m | ₹314.6m | ₹315.5m | ₹245.4m |
| Diluted earnings per share | 3.14 | 1.03 | 0.77 | 0.42 | 0.56 | 0.82 | 0.82 | 0.64 |
| Cash from operations | — | — | — | ₹2.72bn | — | — | — | — |
| Capital spending | — | — | — | −₹819.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹1.90bn | — | — | — | — |
| Total assets | — | ₹37.97bn | — | ₹36.78bn | — | ₹36.97bn | — | ₹30.69bn |
| Cash and short-term investments | ₹497.5m | ₹497.5m | ₹252.3m | ₹344.6m | ₹305.3m | ₹305.3m | ₹487.6m | ₹487.6m |
| Debt | — | ₹9.48bn | — | ₹9.55bn | — | ₹10.43bn | — | ₹6.14bn |
| Shareholders' equity | ₹16.26bn | ₹16.26bn | ₹15.56bn | ₹15.56bn | ₹15.31bn | ₹15.31bn | ₹14.69bn | ₹14.69bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.0% | 14.3% | 14.6% | 13.6% | 7.1% | 8.6% |
| Operating margin | 3.9% | 12.4% | 5.5% | 4.6% | 5.1% | 5.0% |
| Net margin | 1.5% | 2.3% | 2.9% | 2.3% | 2.4% | 1.9% |
| Return on equity | 6.6% | 10.5% | 13.4% | 10.4% | 17.4% | 11.9% |
| Return on assets | 2.8% | 4.3% | 6.0% | 4.6% | 5.7% | 3.8% |
| Free cash flow yield | 5.4% | 6.6% | 4.4% | 3.3% | 2.6% | 1.6% |
| Revenue growth | 3.1% | 10.8% | 15.4% | 25.2% | 43.6% | 1.7% |
| Earnings growth | -33.1% | -13.0% | 49.8% | 18.2% | 77.2% | -28.2% |
| Current ratio | 1.82x | 1.71x | 1.97x | 1.90x | 1.45x | 1.42x |
| Debt to equity | 0.58x | 0.68x | 0.56x | 0.65x | 1.04x | 1.15x |
| Equity ratio | 42.8% | 41.4% | 44.8% | 44.0% | 32.7% | 32.3% |
| Interest coverage | 1.84x | 7.35x | 3.22x | 2.57x | 2.63x | 2.11x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -3.6% | 3.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 18.9% | — |
| Operating income | 3.7% | 13.3% | — |
| Net income | -4.4% | 12.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 13.0% | 11.9% | — |
| Operating margin | 8.1% | 6.7% | 6.4% | — |
| Net margin | 1.9% | 2.2% | 2.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 59.4 | 24.8 | 34.4 | 64.0 | 30.8 |
| Price to sales | 0.9 | 0.6 | 1.0 | 1.4 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.