F 
29.85
+0.84%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 896.0m
FY2019FY2025
Net income
SEK 524.0m
FY2019FY2025
Free cash flow
—
FY2019FY2025
Shareholders' equity
SEK 5.11bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | SEK 896.0m | SEK 675.0m | SEK 588.4m | SEK 454.6m | SEK 280.4m | SEK 182.6m | SEK 89.9m |
| Research and development | — | — | SEK 0 | SEK 1 | SEK 2 | — | — |
| Operating income | SEK 669.0m | SEK 507.0m | SEK 284.1m | SEK 400,000 | SEK 600,000 | SEK 267.5m | SEK 60.6m |
| Net income | SEK 524.0m | SEK 288.0m | SEK 33.2m | SEK 310.9m | SEK 468.9m | SEK 175.9m | SEK 92.8m |
| Diluted earnings per share | 4.15 | 2.29 | 0.35 | 3.51 | 5.83 | 1.39 | 0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | SEK 12.66bn | SEK 9.09bn | SEK 7.62bn | SEK 152.8m | SEK 789.7m | SEK 2.81bn | SEK 1.83bn |
| Cash and short-term investments | SEK 260.0m | SEK 100.0m | SEK 212.0m | SEK 224.3m | SEK 92.6m | SEK 79.0m | SEK 282.5m |
| Total liabilities | SEK 7.53bn | SEK 5.24bn | SEK 4.43bn | SEK 185.7m | SEK 132.9m | SEK 1.86bn | SEK 1.07bn |
| Debt | SEK 6.81bn | SEK 4.72bn | SEK 3.98bn | SEK 10.0m | SEK 4.7m | SEK 1.73bn | SEK 875.8m |
| Shareholders' equity | SEK 5.11bn | SEK 3.86bn | SEK 3.19bn | SEK 7.53bn | SEK 4.99bn | SEK 942.6m | SEK 766.7m |
| Shares outstanding | 126m | 126m | 95m | 89m | 80m | 126m | 126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 426.0m | SEK 329.0m | SEK 221.9m | SEK 202.0m | SEK 110.5m | SEK 106.5m | SEK 81.1m |
| Capital spending | −SEK 426.0m | — | −SEK 300,000 | −SEK 400,000 | −SEK 500,000 | −SEK 800,000 | −SEK 50,000 |
| Free cash flow | — | SEK 329.0m | SEK 221.6m | SEK 201.6m | SEK 110.0m | SEK 105.7m | SEK 81.0m |
| Dividends paid | −SEK 51.0m | −SEK 41.0m | −SEK 41.3m | −SEK 41.3m | −SEK 2.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 274.0m | SEK 271.0m | SEK 253.0m | SEK 228.0m | SEK 213.0m | SEK 202.0m | SEK 181.0m | SEK 173.0m |
| Operating income | SEK 207.0m | SEK 191.0m | SEK 182.0m | SEK 179.0m | SEK 161.0m | SEK 148.0m | SEK 136.0m | SEK 135.0m |
| Net income | SEK 121.0m | SEK 172.0m | SEK 145.0m | SEK 167.0m | SEK 78.0m | SEK 133.0m | SEK 122.0m | SEK 13.0m |
| Diluted earnings per share | 0.96 | 1.36 | 1.15 | 1.32 | 0.62 | 1.05 | 0.97 | 0.10 |
| Cash from operations | SEK 127.0m | SEK 113.0m | SEK 96.0m | SEK 135.0m | SEK 98.0m | SEK 97.0m | SEK 101.0m | SEK 29.0m |
| Capital spending | −SEK 1.0m | — | −SEK 96.0m | — | — | — | — | — |
| Free cash flow | SEK 126.0m | — | SEK 0 | — | — | — | — | — |
| Total assets | SEK 14.10bn | SEK 13.28bn | SEK 12.66bn | SEK 12.10bn | SEK 11.15bn | SEK 10.68bn | SEK 9.09bn | SEK 8.77bn |
| Cash and short-term investments | SEK 417.0m | SEK 65.0m | SEK 260.0m | SEK 123.0m | SEK 536.0m | SEK 276.0m | SEK 100.0m | SEK 243.0m |
| Debt | SEK 7.55bn | SEK 7.25bn | SEK 6.81bn | SEK 1.12bn | SEK 5.63bn | SEK 5.85bn | SEK 4.72bn | SEK 4.55bn |
| Shareholders' equity | SEK 5.68bn | SEK 5.29bn | SEK 5.11bn | SEK 4.97bn | SEK 4.80bn | SEK 4.25bn | SEK 3.86bn | SEK 3.73bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 103.6% | 90.1% | 74.9% | 94.3% | 188.1% | 146.5% |
| Net margin | 58.5% | 42.7% | 5.6% | 68.5% | 133.9% | 96.3% |
| Return on equity | 10.2% | 7.5% | 1.0% | 4.1% | 9.4% | 18.7% |
| Return on assets | 4.1% | 3.2% | 0.4% | 203.5% | 59.4% | 6.3% |
| Free cash flow yield | 23.6% | — | 8.2% | 8.0% | 4.8% | — |
| Revenue growth | 32.7% | 14.7% | 29.6% | 29.6% | 91.8% | 103.0% |
| Earnings growth | 81.9% | 767.5% | -89.3% | -33.7% | 166.5% | 89.6% |
| Current ratio | 0.40x | 0.16x | 0.70x | 1.14x | 0.85x | 0.29x |
| Debt to equity | 1.33x | 1.22x | 1.25x | 0.55x | 0.57x | 1.84x |
| Equity ratio | 40.4% | 42.4% | 41.9% | 4926.5% | 631.9% | 33.6% |
| Interest coverage | 3.63x | 2.75x | 2.13x | 2.98x | 8.88x | 6.09x |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | — |
| Buybacks as a share of market value | -0.3% | -32.8% | -6.8% | -10.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.4% | 37.5% | — |
| Operating income | 1087.0% | 20.1% | — |
| Net income | 19.0% | 24.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 74.9% | 55.9% | 56.2% | — |
| Net margin | 51.7% | 44.2% | 58.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 7.4 | 13.0 | 74.4 | 7.5 | 5.6 |
| Price to sales | 4.3 | 5.5 | 4.2 | 5.2 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.