E 
7.50p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$377,500
FY2015FY2024
Net income
−A$1.3m
FY2015FY2024
Free cash flow
−A$1.3m
FY2015FY2024
Shareholders' equity
A$34.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$377,500 | A$1.6m | A$1.6m | A$1.3m | A$1.5m | A$231,100 | A$357,200 | A$647,200 | A$186,900 | A$152,900 |
| Operating income | A$137,000 | −A$1.1m | −A$4.2m | −A$5.4m | −A$2.7m | −A$5.1m | −A$3.0m | −A$2.8m | −A$4.1m | −A$1.6m |
| Net income | −A$1.3m | −A$3.4m | −A$5.9m | −A$6.8m | −A$4.0m | A$2.8m | −A$3.3m | −A$4.7m | −A$4.1m | −A$1.6m |
| Diluted earnings per share | -0.01 | -0.02 | -0.03 | -0.04 | -0.02 | 0.01 | -0.02 | -0.03 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$35.1m | A$37.3m | A$39.9m | A$37.0m | A$25.9m | A$19.0m | A$12.6m | A$12.8m | A$10.8m | A$8.3m |
| Cash and short-term investments | A$3.5m | A$4.7m | A$8.9m | A$19.1m | A$7.9m | A$59,000 | A$426,200 | A$2.2m | A$446,100 | A$3.1m |
| Total liabilities | A$795,800 | A$835,200 | A$6.6m | A$1.2m | A$637,500 | A$979,200 | A$152,100 | A$416,900 | A$332,300 | A$293,900 |
| Debt | A$143,900 | A$164,200 | A$40,800 | A$86,500 | A$97,900 | — | — | — | — | — |
| Shareholders' equity | A$34.3m | A$36.5m | A$33.3m | A$35.8m | A$25.3m | A$18.1m | A$12.5m | A$12.4m | A$10.5m | A$8.0m |
| Shares outstanding | 207m | 205m | 189m | 180m | 166m | 151m | 145m | 136m | 127m | 89m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.3m | −A$3.4m | −A$1.8m | −A$2.6m | −A$2.3m | −A$1.9m | −A$2.4m | −A$836,200 | −A$1.1m | −A$1.2m |
| Capital spending | — | −A$3,800 | −A$4,200 | — | — | −A$331,400 | −A$1.2m | −A$2.2m | −A$5.0m | −A$1.5m |
| Free cash flow | −A$1.3m | −A$3.4m | −A$1.8m | −A$2.6m | −A$2.3m | −A$2.2m | −A$3.5m | −A$3.0m | −A$6.1m | −A$2.7m |
Latest quarters
By quarter end
| Jun 2025 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$406,600 | A$325,900 | A$1.3m | A$884,700 | A$711,400 | A$629,900 | A$626,400 | A$859,700 |
| Operating income | −A$1.4m | −A$977,600 | −A$122,500 | −A$1.4m | −A$2.9m | −A$4.2m | −A$1.2m | −A$925,200 |
| Net income | −A$2.8m | −A$2.2m | −A$1.1m | −A$2.1m | −A$3.8m | −A$4.9m | −A$1.9m | −A$1.6m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.01 | -0.01 |
| Total assets | A$36.8m | A$37.3m | A$41.2m | A$39.9m | A$33.5m | A$37.0m | A$24.4m | A$25.9m |
| Cash and short-term investments | A$996,300 | A$4.7m | A$5.7m | A$8.9m | A$17.5m | A$19.1m | A$6.9m | A$7.9m |
| Debt | A$69,700 | A$118,300 | A$143,900 | — | A$16,500 | A$40,800 | A$64,000 | A$91,900 |
| Shareholders' equity | A$34.3m | A$36.5m | A$40.7m | A$33.3m | A$33.0m | A$35.8m | A$23.7m | A$25.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -33.0% | 10.3% | 49.2% |
| Net income | -43.1% | — | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -47.8% | -218.4% | -281.6% | -387.7% |
| Net margin | -228.8% | -356.3% | -282.0% | -414.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.4 | -14.2 | -13.5 | -21.6 | -32.1 | 9.9 | -8.5 | -12.8 | -12.7 | -6.3 |
| Price to sales | 51.0 | 29.1 | 50.2 | 117.2 | 87.1 | 121.1 | 77.4 | 92.3 | 281.3 | 65.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.