GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

eMedia Holdings EMH.JO · ZAc

Communication Services · JSE · 🇿🇦 South Africa

Compare

200.00

—

Close of 9 Nov 2026, in ZAc

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in ZAR, from our data supplier.

FY2026

Revenue

ZAR 3.01bn

FY2017FY2026

Net income

ZAR 247.4m

FY2017FY2026

Free cash flow

ZAR 239.9m

FY2017FY2026

Shareholders' equity

ZAR 4.40bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
RevenueZAR 3.01bnZAR 3.17bnZAR 3.08bnZAR 3.14bnZAR 3.21bnZAR 2.44bnZAR 2.52bnZAR 2.41bnZAR 2.20bnZAR 2.58bn
Gross profitZAR 1.24bnZAR 1.45bnZAR 1.49bnZAR 1.51bnZAR 1.46bnZAR 949.8mZAR 1.23bnZAR 1.20bnZAR 983.2mZAR 1.41bn
Research and development————————ZAR 3.2mZAR 5.8m
Operating incomeZAR 372.3mZAR 441.7mZAR 490.9mZAR 531.1mZAR 538.3mZAR 178.9mZAR 289.2mZAR 182.7mZAR 58.4mZAR 271.4m
Net incomeZAR 247.4mZAR 203.6mZAR 224.6mZAR 253.3mZAR 426.4mZAR 138.5m−ZAR 1.80bnZAR 117.6m−ZAR 1.60bnZAR 104.8m
Diluted earnings per share0.380.450.510.570.960.31-4.070.27-3.600.24

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assetsZAR 6.21bnZAR 6.17bnZAR 6.12bnZAR 5.63bnZAR 5.61bnZAR 5.46bnZAR 5.40bnZAR 7.15bnZAR 7.36bnZAR 9.21bn
Cash and short-term investmentsZAR 165.8mZAR 210.6mZAR 172.3mZAR 143.4mZAR 199.1mZAR 63.1mZAR 191.6mZAR 96.8mZAR 86.3mZAR 186.2m
Total liabilitiesZAR 1.81bnZAR 1.89bnZAR 1.95bnZAR 1.54bnZAR 1.62bnZAR 1.72bnZAR 1.70bnZAR 1.54bnZAR 1.80bnZAR 2.02bn
DebtZAR 582.7mZAR 557.6mZAR 694.3mZAR 556.2mZAR 441.0mZAR 592.4mZAR 634.3mZAR 484.7mZAR 561.4mZAR 677.0m
Shareholders' equityZAR 4.40bnZAR 2.93bnZAR 2.86bnZAR 2.72bnZAR 2.75bnZAR 2.64bnZAR 2.62bnZAR 4.60bnZAR 4.56bnZAR 6.16bn
Shares outstanding658m454m443m443m443m443m443m443m444m445m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operationsZAR 466.1mZAR 311.4mZAR 400.4mZAR 14.0mZAR 369.5mZAR 155.9mZAR 214.5mZAR 205.1mZAR 21.0mZAR 269.1m
Capital spending−ZAR 226.2m−ZAR 242.6m−ZAR 157.3m−ZAR 256.9m−ZAR 84.5m−ZAR 243.1m−ZAR 187.4m−ZAR 105.6m−ZAR 79.3m−ZAR 88.2m
Free cash flowZAR 239.9mZAR 68.8mZAR 243.0m−ZAR 242.9mZAR 285.0m−ZAR 87.3mZAR 27.1mZAR 99.6m−ZAR 58.4mZAR 180.9m
Dividends paid−ZAR 191.2m−ZAR 198.2m−ZAR 253.3m−ZAR 284.5m−ZAR 160.5m−ZAR 49.0m−ZAR 80.2m−ZAR 80.2m−ZAR 80.2m−ZAR 5.3m

Latest quarters

By quarter end

Mar 2026Sept 2025Mar 2025Sept 2024Mar 2024Sept 2023Mar 2023Sept 2022
RevenueZAR 1.47bnZAR 1.54bnZAR 1.59bnZAR 1.59bnZAR 1.56bnZAR 1.52bnZAR 1.61bnZAR 1.53bn
Gross profitZAR 590.7mZAR 652.2mZAR 665.2mZAR 672.0mZAR 792.9mZAR 634.8mZAR 752.3mZAR 624.3m
Operating incomeZAR 149.3mZAR 223.0mZAR 206.6mZAR 217.3mZAR 370.1mZAR 183.1mZAR 327.0mZAR 195.2m
Net incomeZAR 124.6mZAR 122.8mZAR 105.0mZAR 98.6mZAR 138.1mZAR 86.5mZAR 156.4mZAR 96.9m
Diluted earnings per share0.190.270.230.220.310.200.350.22
Cash from operationsZAR 257.0mZAR 208.0mZAR 436.0mZAR 73.0mZAR 275.0mZAR 125.0mZAR 269.0mZAR 28.0m
Capital spending−ZAR 49.0m−ZAR 176.0m−ZAR 128.0m−ZAR 96.0m−ZAR 45.0m−ZAR 72.0m−ZAR 152.0m−ZAR 104.0m
Free cash flowZAR 208.0mZAR 32.0mZAR 308.0m−ZAR 23.0mZAR 230.0mZAR 53.0mZAR 117.0m−ZAR 76.0m
Total assetsZAR 6.21bnZAR 6.19bnZAR 6.17bnZAR 6.04bnZAR 6.12bnZAR 5.73bnZAR 5.63bnZAR 5.79bn
Cash and short-term investmentsZAR 165.8mZAR 220.1mZAR 210.6mZAR 61.8mZAR 172.3mZAR 90.4mZAR 143.4mZAR 180.8m
DebtZAR 575.4mZAR 601.0mZAR 556.8mZAR 609.8mZAR 584.0mZAR 579.4mZAR 551.8mZAR 648.4m
Shareholders' equityZAR 4.40bnZAR 4.38bnZAR 2.93bnZAR 2.88bnZAR 2.86bnZAR 2.68bnZAR 2.72bnZAR 2.70bn

Financial ratios

Data as of 3 Nov 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2018FY2017FY2016
Gross margin41.3%45.7%48.5%48.1%45.5%38.9%———
Operating margin12.4%14.9%17.1%17.6%16.9%7.3%———
Net margin8.2%6.4%7.3%8.1%13.3%5.7%———
Return on equity5.6%7.0%7.9%9.3%15.5%5.3%———
Return on assets4.0%3.3%3.7%4.5%7.6%2.5%———
Free cash flow yield0.5%0.5%0.5%0.3%0.4%0.4%———
Revenue growth-5.1%3.2%-2.1%-2.0%31.2%-3.0%———
Earnings growth21.5%-9.3%-11.3%-40.6%208.0%-107.7%———
Current ratio2.86x2.67x2.65x3.08x2.38x2.00x———
Debt to equity0.13x0.19x0.20x0.20x0.16x0.22x———
Equity ratio70.8%47.5%46.7%48.3%49.0%48.2%———
Interest coverage10.27x8.88x7.84x12.11x19.02x8.82x———
R&D as a share of sales——————0.1%0.2%0.1%
Buybacks as a share of market value-45.0%-2.5%0.0%0.0%0.1%0.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-1.4%4.3%2.2%
Operating income-11.2%15.8%3.6%
Net income-0.8%12.3%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin43.5%45.9%44.9%47.2%
Operating margin13.2%14.8%14.1%12.0%
Net margin7.3%7.5%8.3%-5.8%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings5.85.27.05.53.614.1-0.68.2-0.611.6
Price to sales0.50.30.50.40.50.80.40.40.40.5

Dividends and splits

Per share, in the currency the company pays

Paid for 7 years. Last went ex-dividend on 17 Dec 2025.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2008
Paid in the year0.290.300.380.460.360.110.181.20
  • 10-to-1 reverse split · 30 Nov 2015
  • 1-to-1 reverse split · 5 Nov 2001
  • 1-to-1 reverse split · 4 Jun 2001

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.